| Revenue | DKK 372K | +235% |
| EBITDA | DKK 372K | +235% |
| Net profit | DKK -50K | +95% |
| Total assets | DKK 636K | +77% |
| Equity | DKK -2,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -15 | -9 | 9 | -9 | -5 | -5 | 111 | 372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 242 | -94 | -77 | 89 | 611 | -15 | -9 | 9 | -9 | -5 | -1.949 | 111 | 372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 242 | -94 | -77 | 89 | 611 | -15 | -9 | 9 | -9 | -5 | -1.949 | 111 | 372 |
| Net financials | 218 | 233 | 47 | 93 | 637 | -756 | -137 | -395 | -57 | -69 | -71 | -1.025 | -422 |
| Profit before tax | 208 | 224 | 37 | 78 | 609 | -772 | -146 | -386 | -66 | -74 | -2.020 | -914 | -50 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 208 | 224 | 37 | 78 | 609 | -772 | -146 | -386 | -66 | -74 | -2.020 | -914 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.279 | 2.283 | 1.622 | 1.727 | 2.090 | 958 | 812 | 478 | 421 | 554 | 1.278 | 358 | 636 |
| Equity | 1.372 | 1.542 | 1.509 | 1.536 | 2.035 | 933 | 787 | 401 | 335 | 261 | -1.759 | -2.673 | -2.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349 | 369 | 392 |
| Short-term debt | 907 | 742 | 113 | 191 | 55 | 25 | 25 | 77 | 86 | 293 | 2.688 | 2.662 | 2.967 |
| Total debt | 907 | 742 | 113 | 191 | 55 | 25 | 25 | 77 | 86 | 293 | 3.036 | 3.031 | 3.359 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|