| Revenue | DKK 13K | -134% |
| EBITDA | DKK -629K | +4% |
| Net profit | DKK 589K | -80% |
| Total assets | DKK 22,1M | +2% |
| Equity | DKK 22M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | 0 | 100 | 0 | — | 377 | -196 | -4 | -84 | -64 | -44 | -37 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -531 | -484 | -507 | -574 | -575 | -585 | -621 | -642 |
| EBITDA | -7 | -8 | -5 | 93 | -1.312 | -14 | -154 | -680 | -510 | -658 | -639 | -629 | -658 | -629 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -5 | 93 | -1.312 | -14 | -154 | -680 | -510 | -658 | -639 | -629 | -658 | -629 |
| Net financials | -38 | -19 | -8 | 9.999 | 814 | 643 | 8.020 | 2.777 | -98 | 5.575 | 2.690 | -1.295 | 3.903 | 1.388 |
| Profit before tax | -45 | -27 | -13 | 10.093 | -498 | 629 | 7.995 | 2.097 | -608 | 4.917 | 2.051 | -1.924 | 3.246 | 759 |
| Tax | -0 | -0 | -0 | -0 | -0 | 20 | 64 | 229 | -288 | 1.083 | 457 | -0 | 296 | 170 |
| Net profit | -45 | -27 | -13 | 10.093 | -498 | 609 | 7.931 | 1.868 | -320 | 3.834 | 1.595 | -1.924 | 2.950 | 589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 307 | 306 | 10.437 | 9.554 | 10.197 | 18.048 | 19.988 | 19.462 | 22.036 | 23.229 | 20.926 | 21.668 | 22.051 |
| Equity | 6 | -21 | -34 | 10.059 | 9.511 | 10.069 | 17.948 | 19.763 | 19.389 | 21.188 | 22.726 | 20.745 | 21.369 | 21.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 328 | 340 | 379 | 43 | 128 | 100 | 225 | 73 | 848 | 503 | 181 | 299 | 93 |
| Total debt | 302 | 328 | 340 | 379 | 43 | 128 | 100 | 225 | 73 | 848 | 503 | 181 | 299 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|