| Revenue | DKK -384K | -53% |
| EBITDA | DKK -384K | +69% |
| Net profit | DKK -389K | +65% |
| Total assets | DKK 266K | -62% |
| Equity | DKK 236K | -62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.160 | -4.207 | -3.918 | — | -5.030 | -5.707 | -4.754 | -3.196 | -823 | -384 |
| Staff expenses | -1.785 | -1.858 | -1.784 | -1.641 | -1.664 | -1.640 | -1.935 | -1.502 | -427 | -1 |
| EBITDA | -4.945 | -6.065 | -5.703 | -7.328 | -6.695 | -7.346 | -6.689 | -4.699 | -1.250 | -384 |
| Depreciation & amort. | 10 | 15 | 17 | -11 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.955 | -6.080 | -5.720 | -7.339 | -6.701 | -7.346 | -6.689 | -4.699 | -1.250 | -384 |
| Net financials | 21 | 17 | 9 | 12 | -1 | -11 | -21 | -7 | -3 | -5 |
| Profit before tax | -4.934 | -6.063 | -5.710 | -7.327 | -6.702 | -7.357 | -6.710 | -4.705 | -1.253 | -389 |
| Tax | -1.232 | -1.250 | -1.193 | -1.629 | -1.347 | -1.507 | -1.428 | -874 | -139 | -0 |
| Net profit | -3.702 | -4.813 | -4.517 | -5.699 | -5.355 | -5.850 | -5.282 | -3.831 | -1.114 | -389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.862 | 4.122 | 10.427 | 12.895 | 7.395 | 6.709 | 6.399 | 2.130 | 701 | 266 |
| Equity | 8.436 | 3.623 | 9.406 | 12.107 | 6.752 | 5.878 | 5.570 | 1.739 | 625 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 |
| Short-term debt | 426 | 499 | 1.021 | 788 | 643 | 832 | 829 | 369 | 76 | 30 |
| Total debt | 426 | 499 | 1.021 | 788 | 643 | 832 | 829 | 391 | 76 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VÆKSTFONDEN | Company | 10.0% | 10.0% | 2015 |
SUNSTONE LIFE SCIENCE VENTURES FUND II K/S | Company | 33.3% | 33.3% | 2015 |
Uddannelses- og Forsknings- ministeriet | Company | 10.0% | 10.0% | 2015 |
FBCSPINE ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Bjarke Christensen | Management | 0 companies |
| Lars Henning Stigel | Board of Directors | 0 companies |
| Tonni Bülow-Nielsen | Board of Directors | 0 companies |
| Peter Jørgen Lauridsen | Board of Directors | 0 companies |
| Magnus Olafsson Corfitzen | Chairman | 0 companies |
| Jørn Frederik Falch | Chairman | 0 companies |
| Michael McCarthy | Chairman | 0 companies |
| Claus Asbjørn Andersson | Chairman | 0 companies |