| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 10K | +38% |
| Total assets | DKK 232K | +5% |
| Equity | DKK 226K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -1 | -1 | -1 | 1 | -3 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -1 | -1 | -1 | 1 | -3 | -3 | -3 | -3 | -3 | -3 |
| Net financials | 8 | 9 | 9 | 10 | 10 | 10 | 11 | 11 | 11 | 12 | 12 | 13 | 16 |
| Profit before tax | 7 | 8 | 8 | 8 | 9 | 9 | 11 | 8 | 8 | 9 | 9 | 9 | 13 |
| Tax | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 3 |
| Net profit | 5 | 6 | 6 | 6 | 7 | 7 | 8 | 6 | 6 | 7 | 7 | 7 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 153 | 160 | 170 | 172 | 179 | 185 | 190 | 197 | 203 | 210 | 221 | 232 |
| Equity | 142 | 148 | 154 | 160 | 167 | 174 | 182 | 188 | 195 | 202 | 209 | 216 | 226 |
| Long-term debt | 2 | 4 | 5 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 1 | 10 | 5 | 5 | 3 | 2 | 2 | 2 | 2 | 5 | 6 |
| Total debt | 3 | 5 | 6 | 10 | 5 | 5 | 3 | 4 | 2 | 2 | 2 | 5 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2005 | — | — |
OF Management | Management | 2006 | — | — |
JJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRIUS MANAGEMENT ApS | Company | 15.0% | 15.0% | 2016 |
K/S FOCUS-BROMLEY | Company | 15.0% | 15.0% | 2016 |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olsen | Management | 0 companies |
| Ole Finn Ravn Pedersen | Management | 0 companies |
| James Jensen | Management | 0 companies |