| Revenue | — | — |
| EBITDA | DKK 13,9M | -77% |
| Net profit | DKK 13,4M | -78% |
| Total assets | DKK 98,5M | +17% |
| Equity | DKK 73,4M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -36 | 21 | -0 | 4.264 | -5 | -5 | -3 | -8 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -36 | 21 | -0 | 4.264 | -5 | -5 | -3 | -8 | 59.876 | 13.859 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -36 | 21 | -0 | 4.264 | -5 | -5 | -3 | -8 | 59.876 | 13.859 |
| Net financials | -2.670 | 3.105 | -0 | 5 | 3 | 67 | 16 | 15 | 0 | 59.507 | 13.262 |
| Profit before tax | -2.726 | 3.069 | 21 | 4 | 4.267 | 61 | 10 | 12 | -8 | 59.496 | 13.253 |
| Tax | 1.044 | -0 | -10 | 1 | -189 | 16 | 10 | 161 | -2 | -86 | -135 |
| Net profit | -3.770 | 3.069 | 32 | 3 | 4.456 | 45 | 0 | -150 | -6 | 59.582 | 13.388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.909 | 0 | 137 | 135 | 4.602 | 6.460 | 581 | 431 | 664 | 84.504 | 98.496 |
| Equity | -3.261 | -192 | 112 | 115 | 4.536 | 4.581 | 581 | 431 | 422 | 60.004 | 73.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.169 | 192 | 25 | 21 | 65 | 1.880 | 0 | 0 | 242 | 24.500 | 25.104 |
| Total debt | 5.169 | 192 | 25 | 21 | 65 | 1.880 | 0 | 0 | 242 | 24.500 | 25.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2020 | — | — |
MS Management | Management | 2005 | — | — |
NL Management | Management | 2020 | — | — |
JB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVANEN FINANS A/S | Company | 100.0% | 100.0% | 2014 |
COBO X Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brixhuus | Management | 0 companies |
| Morten Sahner Brixhuus | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| John Bødker | Management | 0 companies |
| Ingemann Brixhuus | Chairman | 0 companies |
| Erik Knudsen | Board of Directors | 0 companies |
| Lars Peter Larsen | Board of Directors | 0 companies |