| Revenue | DKK -11K | -101% |
| EBITDA | DKK -11K | -102% |
| Net profit | DKK 10K | -95% |
| Total assets | DKK 767K | -42% |
| Equity | DKK 470K | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3.134 | 3.650 | 0 | 0 | 0 | 0 | 30 | 317 | 302 | 282 | 1.170 | -11 |
| Staff expenses | -0 | -676 | -180 | -0 | -0 | -316 | -1 | -0 | -200 | -200 | -100 | -741 | -0 |
| EBITDA | -5 | 49 | 181 | -9 | -10 | -127 | -12 | 30 | 117 | 102 | 182 | 492 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 49 | 181 | -9 | -10 | -127 | -12 | 30 | 117 | 102 | 182 | 492 | -11 |
| Net financials | -51 | -95 | -131 | 0 | -0 | -130 | 0 | 0 | -18 | -34 | -59 | -282 | 23 |
| Profit before tax | -56 | -0 | 181 | -9 | -10 | -329 | -12 | 30 | 100 | 68 | 123 | 210 | 12 |
| Tax | -14 | 25 | 13 | -2 | -2 | 101 | -0 | -0 | 1 | 15 | 27 | 31 | 3 |
| Net profit | -42 | -70 | 38 | -7 | -8 | -358 | -12 | 30 | 99 | 53 | 96 | 178 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.351 | 3.268 | 298 | 54 | 34 | 8.494 | 11.825 | 12.403 | 12.668 | 12.937 | 13.375 | 1.332 | 767 |
| Equity | 77 | 7 | 45 | 37 | 30 | -328 | 5 | 35 | 133 | 186 | 282 | 460 | 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7.799 | 11.750 | 12.217 | 12.341 | 12.626 | 13.005 | 0 | 0 |
| Short-term debt | 2.274 | 3.261 | 253 | 17 | 4 | 1.024 | 70 | 151 | 193 | 109 | 46 | 872 | 297 |
| Total debt | 2.274 | 3.261 | 253 | 17 | 4 | 8.823 | 11.820 | 12.368 | 12.535 | 12.751 | 13.051 | 872 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Unofficial title | Unofficial title | 2025 | — | — |
KL Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RKS HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Liliegren Hilliger | Unofficial title | 0 companies |
| Kit Larsen | Management | 0 companies |