| Revenue | DKK -2,3M | +155% |
| EBITDA | DKK -33,2M | -3582% |
| Net profit | DKK -29,6M | -764% |
| Total assets | DKK 376,7M | +6% |
| Equity | DKK 187,5M | -14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | -159 | 112 | -325 | -36 | 1.698 | 3.064 | 2.589 | 3.346 | 4.008 | 4.295 | -903 | -2.302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 283 | -159 | -4.488 | 1.432 | -36 | 1.843 | 3.064 | 2.589 | 7.672 | 212.783 | 38.766 | -903 | -33.243 |
| Depreciation & amort. | -0 | -1.100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 283 | -1.259 | -4.488 | 1.432 | -36 | 1.843 | 3.064 | 2.589 | 7.672 | 212.783 | 38.766 | -903 | -33.243 |
| Net financials | 331 | -193 | -274 | -233 | 63 | -1.269 | -1.446 | -951 | -951 | -1.127 | -619 | -3.492 | -4.748 |
| Profit before tax | 614 | -1.452 | -4.762 | 1.199 | 27 | 574 | 1.618 | 1.638 | 6.721 | 211.656 | 38.147 | -4.395 | -37.991 |
| Tax | 154 | -88 | -39 | -121 | 1 | 172 | 330 | 360 | 527 | 45.449 | 8.392 | -967 | -8.359 |
| Net profit | 461 | -1.364 | -4.723 | 1.320 | 27 | 401 | 1.288 | 1.278 | 6.194 | 166.207 | 29.755 | -3.428 | -29.632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.882 | 20.274 | 14.793 | 1.442 | 1.463 | 66.305 | 66.534 | 65.931 | 70.298 | 299.363 | 393.696 | 354.680 | 376.655 |
| Equity | 22.422 | 11.058 | 5.035 | 1.430 | 1.456 | 18.858 | 20.146 | 18.374 | 24.568 | 190.776 | 220.531 | 217.103 | 187.470 |
| Long-term debt | 9.030 | 9.030 | 0 | 0 | 0 | 37.557 | 28.590 | 28.467 | 28.502 | 0 | 115.004 | 115.087 | 114.095 |
| Short-term debt | 431 | 186 | 9.758 | 12 | 6 | 9.890 | 17.798 | 19.090 | 17.228 | 63.752 | 62.923 | 27.234 | 86.085 |
| Total debt | 9.461 | 9.216 | 9.758 | 12 | 6 | 47.447 | 46.388 | 47.557 | 45.730 | 63.752 | 62.923 | 27.234 | 143.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2006 | — | — |
MS Management | Management | 2008 | — | — |
PS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet PSD Holding ll ApS | Company | 100.0% | 100.0% | 2021 |
Togula ApS | Company | 33.3% | 33.3% | 2017 |
CPH PROPERTY ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Beier | Management | 0 companies |
| Morten Strømsted | Management | 0 companies |
| Peter Soldbro Dubin | Management | 0 companies |