| Revenue | DKK -39K | -71% |
| EBITDA | DKK -39K | +71% |
| Net profit | DKK -262K | -148% |
| Total assets | DKK 3,1M | +16% |
| Equity | DKK 1,6M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -3 | -18 | -15 | -99 | -21 | -32 | -17 | -33 | -1.118 | -137 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -3 | -18 | -15 | -99 | -21 | -32 | -73 | -1.170 | -1.118 | -137 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -3 | -18 | -15 | -99 | -21 | -32 | -73 | -1.170 | -1.118 | -137 | -39 |
| Net financials | 70 | 677 | 33 | -10 | -10 | 1.002 | 78 | 1 | 96 | 85 | 1.698 | 670 | -229 |
| Profit before tax | 68 | 674 | 30 | -28 | -26 | 903 | 57 | -31 | 23 | -1.085 | 580 | 533 | -269 |
| Tax | 1 | 0 | 1 | -8 | -4 | -20 | 5 | 0 | 3 | -0 | -13 | -7 | -7 |
| Net profit | 66 | 673 | 29 | -21 | -22 | 923 | 52 | -32 | 20 | -1.085 | 593 | 541 | -262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 785 | 1.663 | 1.527 | 1.966 | 1.886 | 4.803 | 2.912 | 2.989 | 2.969 | 1.825 | 2.455 | 2.641 | 3.059 |
| Equity | — | 1.494 | 1.425 | 1.305 | 1.181 | 2.563 | 2.509 | 2.369 | 2.278 | 1.081 | 1.560 | 1.982 | 1.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 259 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 169 | 30 | 162 | 228 | 2.073 | 403 | 619 | 691 | 744 | 896 | 659 | 1.461 |
| Total debt | 5 | 169 | 102 | 661 | 487 | 2.240 | 403 | 619 | 691 | 744 | 896 | 659 | 1.461 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|