| Revenue | DKK 0 | — |
| EBITDA | DKK -190K | +36% |
| Net profit | DKK 7,1M | -79% |
| Total assets | DKK 238,2M | +0% |
| Equity | DKK 237,6M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -106 | -236 | -195 | -127 | -60 |
| EBITDA | -363 | -361 | -285 | -298 | -190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -363 | -361 | -285 | -298 | -190 |
| Net financials | 24.239 | 16.219 | 27.592 | 34.375 | 7.328 |
| Profit before tax | 23.876 | 15.858 | 27.307 | 34.077 | 7.138 |
| Tax | -70 | -98 | -54 | 8 | 24 |
| Net profit | 23.946 | 15.956 | 27.361 | 34.069 | 7.114 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 177.653 | 186.818 | 213.766 | 238.241 | 238.191 |
| Equity | 171.106 | 183.356 | 208.022 | 237.690 | 237.601 |
| Long-term debt | 0 | 0 | 0 | 8 | 24 |
| Short-term debt | 6.547 | 3.462 | 5.744 | 543 | 566 |
| Total debt | 6.547 | 3.462 | 5.744 | 551 | 590 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
FH Deputy | Deputy | 1970 – 1991 |
BG Deputy | Deputy | 1970 – 1991 |
HA Deputy | Deputy | 1970 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2012 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (18) | ||
| Board of Directors | 1970 – 1991 | |
| Board of Directors | 1970 – 1988 | |
| Deputy Chairman | 2018 – 2020 | |
| Board of Directors | 1970 – 1992 | |
OR | Board of Directors | 1970 – 1992 |
| Board of Directors | 1970 – 1992 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2023 – 2024 | |
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 1970 – 1991 | |
| Board of Directors | 1970 – 1990 | |
| Board of Directors | 1994 – 2019 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 1970 – 1991 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 1970 – 2001 | |
| Board of Directors | 1970 – 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 15–19.99% | 2023 | |
| Company | 25–33.32% | 5–9.99% | 2023 | |
| Company | 25–33.32% | 15–19.99% | 2023 | |
| Individual | 10–14.99% | 0% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 0% | 50–66.65% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Individual | 10–14.99% | 5–9.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hall | Deputy | 0 companies |
| Bjarne Gregersen | Deputy | 0 companies |
| Hanne Andersen | Deputy | 0 companies |
| Peter Emil Nielsen | Board of Directors | 0 companies |
| Lars Robert Eriksson | Board of Directors | 0 companies |
| Frank Ole Nielsen | Deputy Chairman | 0 companies |
| Bent Juul | Board of Directors | 0 companies |
| Ole Mølgaard Kristensen | Board of Directors | 0 companies |
| Ove Ravn | Board of Directors | 0 companies |
| Bent Dencker Wisborg | Board of Directors | 0 companies |
| Henrik Steen-Jørgensen | Board of Directors | 0 companies |
| Britta Bang Mikkelsen | Board of Directors | 0 companies |
| Peter Frank Hansen | Chairman | 0 companies |
| Finn Junge Andersen | Deputy Chairman | 0 companies |
| Kai Bent Larsen | Board of Directors | 0 companies |
| Knud Ladefoged | Board of Directors | 0 companies |
| Anita Dålfogt | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Ivan Chrost | Chairman | 0 companies |
| Niels Toft | Board of Directors | 0 companies |
| Louise Aviaja Schack | Board of Directors | 0 companies |
| Svend Ole Aagren | Board of Directors | 0 companies |
| Bjorn Forsberg | Board of Directors | 0 companies |
| Morten Christensen | Chairman | 0 companies |
| Svend Andersen | Board of Directors | 0 companies |