| Revenue | DKK 288K | -2% |
| EBITDA | DKK 288K | -2% |
| Net profit | DKK 321K | +0% |
| Total assets | DKK 2,6M | +11% |
| Equity | DKK 2,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 117 | 465 | 408 | 470 | 496 | 210 | 253 | 269 | 250 | 243 | 261 | 295 | 288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 117 | 201 | 135 | 186 | 196 | 210 | 253 | 269 | 250 | 243 | 261 | 295 | 288 |
| Depreciation & amort. | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 107 | 201 | 135 | 186 | 196 | 210 | 253 | 269 | 250 | 243 | 261 | 295 | 288 |
| Net financials | 2 | 2 | 1 | 1 | -0 | -0 | -40 | 464 | -9 | 80 | 59 | 65 | 91 | 96 |
| Profit before tax | 17 | 109 | 202 | 136 | 186 | 196 | 170 | 717 | 259 | 330 | 302 | 326 | 386 | 385 |
| Tax | 9 | 27 | 34 | 43 | 41 | 43 | 47 | 57 | 59 | 54 | 51 | 57 | 65 | 63 |
| Net profit | 7 | 82 | 168 | 93 | 145 | 153 | 123 | 660 | 201 | 275 | 251 | 269 | 321 | 321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 653 | 814 | 1.049 | 1.141 | 663 | 685 | 1.302 | 1.423 | 1.632 | 1.825 | 2.030 | 2.351 | 2.603 |
| Equity | 577 | 611 | 731 | 774 | 869 | 423 | 545 | 1.152 | 1.299 | 1.519 | 1.714 | 1.926 | 2.188 | 2.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 42 | 83 | 275 | 272 | 240 | 140 | 150 | 124 | 113 | 111 | 104 | 163 | 155 |
| Total debt | 64 | 42 | 83 | 275 | 272 | 240 | 140 | 150 | 124 | 113 | 111 | 104 | 163 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|