| Revenue | DKK -166K | -849% |
| EBITDA | DKK -166K | -849% |
| Net profit | DKK -322K | -37% |
| Total assets | DKK 4,9M | -32% |
| Equity | DKK 143K | +161% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -84 | -369 | — | -29 | 130 | -69 | 22 | -166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -84 | -369 | -92 | -29 | 130 | -69 | 22 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -17 | -0 | -11 | -74 | -74 |
| EBIT | -117 | -84 | -369 | -96 | -46 | 130 | -80 | -52 | -240 |
| Net financials | -63 | -86 | -84 | -125 | -133 | -136 | -183 | -253 | -173 |
| Profit before tax | -180 | -170 | -453 | -221 | -180 | -7 | -263 | -305 | -413 |
| Tax | -45 | -42 | -111 | -52 | -40 | -2 | -57 | -69 | -91 |
| Net profit | -135 | -128 | -342 | -169 | -140 | -5 | -206 | -235 | -322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.853 | 2.093 | 2.226 | 3.368 | 3.268 | 3.773 | 7.047 | 7.277 | 4.917 |
| Equity | 118 | -9 | -352 | -521 | -140 | -146 | 0 | -235 | 143 |
| Long-term debt | 0 | 0 | 0 | 21 | 21 | 0 | 0 | 1.698 | 1.558 |
| Short-term debt | 1.735 | 2.102 | 2.578 | 3.868 | 3.387 | 3.919 | 7.047 | 5.815 | 3.216 |
| Total debt | 1.735 | 2.102 | 2.578 | 3.889 | 3.408 | 3.919 | 7.047 | 7.512 | 4.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Unofficial title | Unofficial title | 2022 | — | — |
KM Management | Management | 2010 | — | — |
HP Management | Management | 2005 | — | — |
MS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S HVIDE SANDE SKIBS- OG BAADEBYGGERI | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Kristensen | Unofficial title | 0 companies |
| Kaare Madsen | Management | 0 companies |
| Hans Peter Kristensen | Management | 0 companies |
| Morten Stoubæk Andersen | Management | 0 companies |