| Revenue | DKK -40K | -47% |
| EBITDA | DKK -40K | +47% |
| Net profit | DKK 7,8M | +4% |
| Total assets | DKK 165,2M | +2% |
| Equity | DKK 137,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -49 | -124 | -65 | -65 | -46 | -107 | -55 | -16 | -18 | -216 | -75 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -49 | -124 | -65 | -65 | -46 | -107 | -55 | -16 | -18 | -216 | -75 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -49 | -124 | -65 | -65 | -46 | -107 | -55 | -16 | -18 | -216 | -75 | -40 |
| Net financials | 0 | 14.011 | 112.626 | 5.088 | -11.935 | -6.920 | -5.185 | 26.219 | 1.852 | 47.480 | 7.132 | 10.703 | 9.679 | 10.055 |
| Profit before tax | -7 | 14.002 | 112.577 | 4.964 | -12.000 | -6.985 | -5.232 | 26.112 | 1.797 | 47.464 | 7.114 | 10.488 | 9.605 | 10.016 |
| Tax | -0 | 55 | 297 | 991 | 34 | 171 | 46 | 125 | 100 | 89 | 1.080 | 1.218 | 2.130 | 2.213 |
| Net profit | -7 | 13.947 | 112.279 | 3.973 | -12.034 | -7.155 | -5.278 | 25.987 | 1.696 | 47.375 | 6.034 | 9.270 | 7.475 | 7.803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 14.218 | 122.797 | 125.787 | 108.166 | 97.246 | 90.163 | 120.903 | 121.720 | 169.070 | 175.534 | 178.721 | 161.155 | 165.175 |
| Equity | 306 | 14.157 | 122.436 | 124.709 | 108.054 | 97.099 | 90.121 | 120.320 | 121.620 | 168.995 | 173.330 | 127.108 | 129.258 | 137.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.000 | 15.000 | 15.000 |
| Short-term debt | 93 | 62 | 362 | 1.077 | 111 | 147 | 42 | 130 | 100 | 75 | 2.204 | 21.614 | 16.897 | 13.114 |
| Total debt | 93 | 62 | 362 | 1.077 | -111 | 147 | 42 | 130 | 100 | 75 | 2.204 | 51.614 | 31.897 | 28.114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
FTK1 ApS | Company | 100.0% | 100.0% | 2022 |
FTK2 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|