| Revenue | DKK -4,8M | -56% |
| EBITDA | DKK -4,8M | +56% |
| Net profit | DKK -904K | +88% |
| Total assets | DKK 154,1M | +0% |
| Equity | DKK 151,3M | -1% |
| Employees | — | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 522 | 256 | -1.749 | -10.814 | -4.787 |
| Staff expenses | -5 | -3 | -5 | -5 | -5 |
| EBITDA | 517 | 254 | -1.754 | -10.819 | -4.792 |
| Depreciation & amort. | -21 | -12 | -1.954 | -681 | -291 |
| EBIT | 496 | 241 | -3.708 | -11.500 | -5.083 |
| Net financials | 47.286 | 7.635 | 9.359 | 1.954 | 3.937 |
| Profit before tax | 47.782 | 7.876 | 5.650 | -9.546 | -1.146 |
| Tax | 153 | 1.182 | 117 | -2.089 | -241 |
| Net profit | 47.628 | 6.695 | 5.534 | -7.457 | -904 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 176.713 | 178.876 | 164.506 | 154.416 | 154.134 |
| Equity | 176.314 | 154.079 | 159.613 | 152.156 | 151.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 23.536 | 4.474 | 2.260 | 2.882 |
| Total debt | 138 | 23.536 | 4.474 | 2.260 | 2.882 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2014 |
| Former (1) | ||
CE Management | Management | 2009 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lynge | Management | 0 companies |
| Christina Ellervik | Management | 0 companies |
| Jakob Juul Christensen | Board of Directors | 0 companies |
| Charlotte Vinding Christensen | Board of Directors | 0 companies |