| Revenue | DKK 216K | -848% |
| EBITDA | DKK 216K | +848% |
| Net profit | DKK 211K | +831% |
| Total assets | DKK 50K | +1068% |
| Equity | DKK -1,1M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -2 | -20 | -6 | — | 14 | -21 | -98 | -31 | -139 | -29 | -29 | 216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -2 | -20 | -6 | -10 | 14 | -21 | -98 | -31 | -139 | -29 | -29 | 216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -2 | -20 | -6 | -10 | 14 | -21 | -98 | -31 | -139 | -29 | -29 | 216 |
| Net financials | -39 | 23 | 23 | 21 | 18 | -948 | 0 | -6 | -6 | -297 | -8 | -0 | -0 |
| Profit before tax | -45 | 20 | 3 | 15 | 9 | -934 | -21 | -103 | -37 | -436 | -38 | -29 | 215 |
| Tax | -0 | -0 | 10 | 4 | 2 | 5 | -0 | -1 | 0 | -0 | -0 | -0 | 4 |
| Net profit | -45 | 20 | -7 | 12 | 7 | -939 | -21 | -103 | -37 | -436 | -38 | -29 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.284 | 1.364 | 1.389 | 1.311 | 1.274 | 116 | 11 | 257 | 258 | 5 | 4 | 4 | 50 |
| Equity | 102 | 122 | 116 | 127 | 134 | -805 | -826 | -804 | -841 | -1.277 | -1.315 | -1.344 | -1.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.182 | 1.242 | 1.273 | 1.184 | 1.140 | 921 | 837 | 1.061 | 1.099 | 1.282 | 1.319 | 1.348 | 1.183 |
| Total debt | 1.182 | 1.242 | 1.273 | 1.184 | 1.140 | 921 | 837 | 1.061 | 1.099 | 1.282 | 1.319 | 1.348 | 1.183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 50.0% | 2005 | |
| Individual | 20.0% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|