| Revenue | DKK -10K | +9% |
| EBITDA | DKK -10K | -9% |
| Net profit | DKK -43K | -3831% |
| Total assets | DKK 1M | -1% |
| Equity | DKK -101K | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 139 | 95 | 100 | 144 | 174 | -12 | -6 | -6 | -9 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 139 | 95 | 100 | 144 | 174 | -12 | -6 | -6 | -9 | -9 | -9 | -10 |
| Depreciation & amort. | 28 | -29 | -29 | -32 | -32 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 111 | 67 | 69 | 112 | 164 | -12 | -6 | -6 | -9 | -9 | -9 | -10 |
| Net financials | -87 | -70 | -69 | -90 | -80 | -151 | -22 | 18 | 16 | 15 | 13 | 10 | -33 |
| Profit before tax | -76 | 40 | -2 | -21 | 32 | 12 | -34 | 12 | 9 | 6 | 5 | 1 | -43 |
| Tax | -19 | 11 | 6 | -4 | 29 | 3 | 29 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -57 | 29 | -8 | -17 | 3 | 9 | -63 | 12 | 9 | 6 | 5 | 1 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.813 | 1.751 | 1.720 | 1.860 | 1.813 | 726 | 729 | 1.713 | 1.744 | 1.673 | 1.678 | 1.029 | 1.019 |
| Equity | -44 | -14 | -22 | -39 | -37 | -28 | -91 | -79 | -70 | -64 | -60 | -59 | -101 |
| Long-term debt | 1.443 | 1.551 | 1.442 | 1.549 | 214 | 214 | 214 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 215 | 300 | 350 | 1.636 | 540 | 606 | 1.793 | 1.815 | 1.738 | 1.738 | 1.087 | 1.120 |
| Total debt | 1.857 | 1.766 | 1.742 | 1.899 | 1.850 | 754 | 820 | 1.793 | 1.815 | 1.738 | 1.738 | 1.087 | 1.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOPPE A/S | Company | 50.0% | 50.0% | 2005 |
Masine ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Ruseng Hansen | Management | 0 companies |