| Revenue | DKK -13K | -87% |
| EBITDA | DKK -13K | +87% |
| Net profit | DKK -104K | +38% |
| Total assets | DKK 6,4M | -1% |
| Equity | DKK 5,3M | +32% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 283 | 158 | 168 | 53 | 2.468 | 17 | -15 | -129 | 251 | 7 | -108 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 281 | 275 | 151 | 141 | 5 | 2.428 | -24 | -15 | -235 | 251 | 7 | -108 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -31 | -31 | -31 | -31 |
| EBIT | 281 | 275 | 151 | 141 | 5 | 2.428 | -24 | -15 | -266 | 220 | -24 | -139 | -45 |
| Net financials | -152 | -140 | -138 | -124 | 148 | -320 | -271 | -158 | -181 | -220 | -225 | -76 | -89 |
| Profit before tax | 129 | 136 | 13 | 17 | 153 | 2.108 | -294 | -173 | -447 | 0 | -249 | -215 | -133 |
| Tax | 32 | 34 | 15 | 32 | 67 | 464 | -65 | -38 | -106 | 0 | -54 | -47 | -29 |
| Net profit | 97 | 102 | -1 | -15 | 85 | 1.644 | -230 | -135 | -341 | 0 | -195 | -167 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.620 | 4.570 | 4.567 | 7.593 | 7.587 | 11.896 | 3.759 | 4.802 | 6.102 | 6.641 | 6.501 | 6.467 | 6.427 |
| Equity | -2.589 | -2.488 | -2.489 | -2.504 | -2.419 | -1.149 | -1.379 | -1.514 | -1.854 | -1.854 | 4.167 | 3.999 | 5.295 |
| Long-term debt | 3.067 | 7.020 | 7.008 | 9.663 | 5.829 | 216 | 182 | 149 | 116 | 83 | 1.157 | 1.036 | 990 |
| Short-term debt | 4.143 | 38 | 48 | 433 | 4.177 | 12.829 | 4.955 | 6.166 | 7.840 | 8.413 | 1.178 | 1.432 | 141 |
| Total debt | 7.210 | 7.058 | 7.056 | 10.096 | 10.006 | 13.045 | 5.138 | 6.315 | 7.956 | 8.495 | 2.335 | 2.468 | 1.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skanlux Invest ApS | Company | 100.0% | 100.0% | 2022 |
SKANLUX HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
MOURITZEN HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mouritzen Christensen | Chief Executive Officer | 0 companies |