| Revenue | DKK 51K | -60% |
| EBITDA | DKK -45K | +86% |
| Net profit | DKK 256K | +303% |
| Total assets | DKK 5,3M | +1% |
| Equity | DKK 5,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -0 | -8 | -8 | -14 | -14 | -29 | -25 | -0 | -29 | 126 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -450 | -96 |
| EBITDA | -7 | -7 | -0 | -3 | -7 | 40 | -14 | -29 | -25 | -0 | -29 | -324 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -0 | -3 | -7 | 40 | -14 | -29 | -25 | -0 | -29 | -324 | -45 |
| Net financials | 121 | 251 | 333 | 456 | 592 | 687 | 435 | 796 | 643 | 845 | 1.945 | 198 | 384 |
| Profit before tax | 113 | 244 | 333 | 453 | 585 | 727 | 421 | 767 | 618 | 845 | 1.916 | -126 | 339 |
| Tax | 16 | 75 | 82 | 130 | 129 | 152 | -24 | 23 | 11 | 46 | -83 | 0 | 83 |
| Net profit | 97 | 169 | 251 | 323 | 456 | 575 | 445 | 745 | 607 | 799 | 1.999 | -126 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 15 | 464 | 786 | 1.483 | 2.191 | 2.637 | 3.094 | 3.422 | 3.869 | 5.486 | 5.234 | 5.293 |
| Equity | 77 | 125 | 125 | 125 | 125 | 125 | 1.760 | 2.397 | 2.783 | 3.470 | 5.354 | 5.110 | 5.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 863 | 683 | 315 | 155 | 0 | 0 | 0 |
| Short-term debt | 41 | 35 | 67 | 172 | 413 | 676 | 13 | 13 | 324 | 244 | 131 | 124 | 47 |
| Total debt | 41 | 35 | 67 | 172 | 413 | 676 | 877 | 697 | 639 | 399 | 131 | 124 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| PM Revision ApS Registrerede revisorer | Audit | 0 companies |