| Revenue | DKK 7,4M | +19% |
| EBITDA | DKK 607K | +158% |
| Net profit | DKK 105K | +109% |
| Total assets | DKK 4,8M | -20% |
| Equity | DKK 2,5M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 6.825 | 6.240 | 7.426 |
| Staff expenses | -6.637 | -7.280 | -6.819 |
| EBITDA | 188 | -1.040 | 607 |
| Depreciation & amort. | 571 | -598 | -465 |
| EBIT | -383 | -1.638 | 142 |
| Net financials | 58 | 5 | -6 |
| Profit before tax | -324 | -1.633 | 136 |
| Tax | -80 | -410 | 31 |
| Net profit | -244 | -1.223 | 105 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 5.874 | 6.035 | 4.818 |
| Equity | 3.594 | 2.371 | 2.476 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.275 | 3.624 | 2.342 |
| Total debt | 2.275 | 3.624 | 2.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mogens Larsen | Management | 0 companies |
| Hans Olesen Damgaard | Chairman | 0 companies |
| Carsten Christensen | Board of Directors | 0 companies |
| Allan Bach Pedersen | Board of Directors | 0 companies |
| Ulrik Christian Giese | Board of Directors | 0 companies |
| Eigild Bødker Christensen | Chairman | 0 companies |
| Søren Schønberg Henriksen | Board of Directors | 0 companies |
| Henrik Nielsen | Chairman | 0 companies |
| Finn Løvfelt Frandsen | Board of Directors | 0 companies |
| Lars Østergaard | Chairman | 0 companies |