| Revenue | DKK -25K | +39% |
| EBITDA | DKK -175K | -4% |
| Net profit | DKK 43K | +133% |
| Total assets | DKK 3,9M | -5% |
| Equity | DKK 3,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | — | -6 | -12 | -6 | -9 | -6 | -14 | -9 | -18 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -150 |
| EBITDA | -4 | -4 | -5 | -5 | -5 | -6 | -12 | -6 | -9 | -6 | -14 | -9 | -168 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | -5 | -6 | -12 | -6 | -9 | -6 | -14 | -9 | -168 | -175 |
| Net financials | 97 | 32 | 110 | 175 | 566 | 149 | 167 | 233 | 375 | 739 | 405 | 2.456 | 1 | 230 |
| Profit before tax | 92 | 27 | 105 | 170 | 561 | 142 | 155 | 227 | 366 | 733 | 391 | 2.447 | -167 | 56 |
| Tax | -0 | -0 | -0 | -0 | -1 | -2 | -3 | -2 | -14 | -2 | -4 | -2 | -36 | 12 |
| Net profit | 92 | 27 | 105 | 170 | 562 | 144 | 158 | 228 | 380 | 735 | 395 | 2.449 | -131 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 159 | 256 | 328 | 789 | 836 | 881 | 1.002 | 1.301 | 1.892 | 2.173 | 4.223 | 4.120 | 3.896 |
| Equity | — | 146 | 251 | 322 | 783 | 824 | 876 | 996 | 1.266 | 1.888 | 2.169 | 4.218 | 3.965 | 3.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 12 | 5 | 6 | 6 | 12 | 5 | 5 | 35 | 5 | 5 | 5 | 155 | 22 |
| Total debt | 36 | 12 | 5 | 6 | 6 | 12 | 5 | 5 | 35 | 5 | 5 | 5 | 155 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|