| Revenue | DKK 7,1M | +6% |
| EBITDA | DKK 1M | -7% |
| Net profit | DKK 425K | +114% |
| Total assets | DKK 191,5M | -4% |
| Equity | DKK 188,4M | +0% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 79.846 | 80.011 | 7.162 | 6.763 | 7.144 |
| Staff expenses | -7.425 | -6.307 | -5.880 | -5.686 | -6.143 |
| EBITDA | 72.421 | 73.704 | 1.282 | 1.077 | 1.001 |
| Depreciation & amort. | -33 | -30 | -20 | -10 | -0 |
| EBIT | 72.388 | 73.674 | 1.262 | 1.067 | 1.001 |
| Net financials | -9.332 | 5.873 | -3.861 | -5.437 | -8 |
| Profit before tax | 63.056 | 79.547 | -2.599 | -4.370 | 1.009 |
| Tax | 7.952 | 24.753 | 339 | -1.347 | 584 |
| Net profit | 43.263 | 54.794 | -2.938 | -3.023 | 425 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 144.744 | 164.982 | 194.451 | 198.547 | 191.518 |
| Equity | 54.930 | 109.724 | -9.038 | 187.939 | 188.364 |
| Long-term debt | 142 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.272 | 55.258 | 203.489 | 10.608 | 3.154 |
| Total debt | 3.414 | 55.258 | 203.489 | 10.608 | 3.154 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DS Management | Management | 2025 |
IE Management | Management | 2024 |
CP Management | Management | 2014 |
| Former (7) | ||
TH Management | Management | 2005 – 2014 |
CK Management | Management | 2005 – 2014 |
DJ Management | Management | 2014 – 2020 |
BR Management | Management | 2020 – 2025 |
UJ Chief Executive Officer | Chief Executive Officer | 2005 – 2014 |
AK Management | Management | 2005 – 2014 |
NJ Management | Management | 2014 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Højfeld Frahm Olesen | Management | 0 companies |
| Chaudhri Khurram Jamil | Management | 0 companies |
| David Jack Kraut | Management | 0 companies |
| Brian Richter | Management | 0 companies |
| Ulrik Juul Christensen | Chief Executive Officer | 0 companies |
| Danielle Sheri Kloeblen | Management | 0 companies |
| Ian Edward White | Management | 0 companies |
| Asger Kunuk Alstrup Palm | Management | 0 companies |
| Christopher Phillip Knight | Management | 0 companies |
| Nathan James Olson | Management | 0 companies |