| Revenue | DKK -19K | +132% |
| EBITDA | DKK -19K | -132% |
| Net profit | DKK -173K | -160% |
| Total assets | DKK 4,4M | -2% |
| Equity | DKK 2,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.087 | 1.429 | 1.289 | — | 533 | 236 | 301 | 586 | -25 | 440 | 478 | -8 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.087 | 1.429 | 1.289 | 647 | 533 | 236 | 301 | 586 | -25 | 440 | 478 | -8 | -19 |
| Depreciation & amort. | 12 | 15 | -0 | -0 | -0 | -19 | -16 | -0 | -0 | -0 | -0 | -24 | -24 |
| EBIT | 1.075 | 1.414 | 1.289 | 647 | 533 | 217 | 286 | 586 | -25 | 440 | 478 | -33 | -43 |
| Net financials | -2.899 | -732 | 130 | -106 | 264 | 645 | 759 | -100 | 148 | 231 | 274 | 301 | -161 |
| Profit before tax | -1.824 | 682 | 1.419 | 540 | 797 | 862 | 1.044 | 485 | 442 | 671 | 753 | 268 | -204 |
| Tax | 251 | 400 | 352 | 176 | 157 | 315 | 131 | 44 | 30 | 91 | 95 | -23 | -31 |
| Net profit | -2.075 | 282 | 1.067 | 364 | 640 | 546 | 914 | 441 | 413 | 580 | 657 | 291 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.630 | 6.867 | 7.764 | 7.157 | 9.767 | 5.263 | 5.979 | 6.071 | 6.390 | 6.669 | 7.012 | 4.460 | 4.391 |
| Equity | -3.238 | -2.955 | -1.888 | -1.524 | -884 | -337 | 576 | 1.017 | 1.430 | 2.010 | 2.667 | 2.958 | 2.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.101 | 4.434 | 5.692 | 8.678 | 9.090 | 5.600 | 5.403 | 5.054 | 4.959 | 4.659 | 4.344 | 1.502 | 1.606 |
| Total debt | 2.101 | 4.434 | 5.692 | 8.678 | 9.090 | 5.600 | 5.403 | 5.054 | 4.959 | 4.659 | 4.344 | 1.502 | 1.606 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|