| Revenue | DKK 169K | -35% |
| EBITDA | DKK 169K | -85% |
| Net profit | DKK -62K | -117% |
| Total assets | DKK 12M | -19% |
| Equity | DKK 4,2M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 822 | 555 | 687 | 605 | 506 | 375 | 537 | 261 | 169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 822 | 105 | 687 | 605 | 506 | 375 | 537 | 1.131 | 169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 435 | -0 |
| EBIT | 822 | 105 | 687 | 605 | 506 | 375 | 537 | 696 | 169 |
| Net financials | -474 | -540 | -256 | -233 | -106 | 142 | -176 | -253 | -244 |
| Profit before tax | 348 | -435 | 431 | 372 | 399 | 517 | 361 | 443 | -75 |
| Tax | 77 | 3 | 95 | 82 | 88 | 174 | 19 | 68 | -13 |
| Net profit | 271 | -438 | 337 | 290 | 312 | 343 | 342 | 375 | -62 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.425 | 16.873 | 17.116 | 17.039 | 15.855 | 15.283 | 17.403 | 14.812 | 11.970 |
| Equity | 321 | 5.227 | 5.563 | 5.854 | 6.165 | 6.508 | 6.850 | 4.225 | 4.163 |
| Long-term debt | 13.547 | 11.050 | 10.782 | 8.504 | 7.700 | 7.385 | 9.815 | 9.689 | 7.253 |
| Short-term debt | 8.556 | 596 | 771 | 2.681 | 1.989 | 1.330 | 737 | 899 | 555 |
| Total debt | 22.103 | 11.647 | 11.553 | 11.185 | 9.690 | 8.714 | 10.553 | 10.587 | 7.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandinavian A/V consultancy ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Würtz | Management | 0 companies |