| Revenue | DKK 876K | +39% |
| EBITDA | DKK 614K | +23% |
| Net profit | DKK -331K | -46% |
| Total assets | DKK 15,7M | -2% |
| Equity | DKK -878K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 182 | 298 | 194 | 144 | 134 | 134 | 192 | 208 | 398 | 15 | 629 | 876 |
| Staff expenses | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84 | -98 | -130 | -262 |
| EBITDA | 221 | 182 | 298 | 194 | 144 | 134 | 134 | 192 | 208 | 313 | -82 | 499 | 614 |
| Depreciation & amort. | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -62 | -65 | -137 | -195 | -245 | -281 |
| EBIT | 160 | 122 | 238 | 133 | 84 | 73 | 73 | 130 | 144 | 176 | -278 | 255 | 334 |
| Net financials | -121 | -114 | -110 | -89 | -83 | -79 | -65 | -52 | -118 | -275 | -387 | -545 | -758 |
| Profit before tax | 39 | 8 | 127 | 44 | 1 | -6 | 8 | 78 | 25 | -98 | -664 | -290 | -424 |
| Tax | 10 | 5 | 38 | 20 | 0 | -1 | 2 | 17 | 6 | -22 | -146 | -64 | -93 |
| Net profit | 29 | 3 | 89 | 24 | 1 | -5 | 6 | 60 | 19 | -77 | -519 | -227 | -331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.152 | 3.246 | 3.141 | 3.112 | 2.979 | 2.891 | 2.839 | 2.786 | 7.340 | 11.988 | 14.572 | 16.067 | 15.707 |
| Equity | 176 | 179 | 268 | 293 | 294 | 190 | 196 | 256 | 275 | 199 | -320 | -547 | -878 |
| Long-term debt | 2.788 | 2.722 | 2.640 | 2.538 | 2.428 | 2.321 | 2.100 | 2.100 | 2.100 | 5.626 | 5.309 | 4.993 | 4.642 |
| Short-term debt | 188 | 345 | 233 | 281 | 257 | 381 | 544 | 430 | 4.965 | 6.164 | 9.584 | 11.621 | 11.942 |
| Total debt | 2.976 | 3.067 | 2.873 | 2.819 | 2.685 | 2.702 | 2.644 | 2.530 | 7.065 | 11.790 | 14.893 | 16.614 | 16.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2009 | — | — |
TR Management | Management | 2005 | — | — |
RH Management | Management | 2005 | — | — |
RH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JVH DEVELOPMENT ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Vedelsø Hyldahl | Management | 0 companies |
| Toke Rude Trangbæk | Management | 0 companies |
| Ronnie Haarup Hagner Fridthjof | Management | 0 companies |
| Rasmus Heide Ejersbo | Management | 0 companies |