| Revenue | DKK 1,1M | +45% |
| EBITDA | DKK 702K | +216% |
| Net profit | DKK 553K | +247% |
| Total assets | DKK 2M | +67% |
| Equity | DKK 1,2M | +47% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.250 | 2.325 | 2.176 | 1.573 | 1.061 | 622 | 489 | 421 | 570 | 755 | 765 | 859 | 773 | 1.121 |
| Staff expenses | -1.828 | -1.359 | -952 | -1.363 | -628 | -491 | -274 | -213 | -459 | -720 | -656 | -546 | -551 | -419 |
| EBITDA | 422 | 965 | 1.224 | 210 | 433 | 132 | 215 | 209 | 112 | 35 | 109 | 314 | 222 | 702 |
| Depreciation & amort. | -0 | 64 | -53 | -83 | -96 | -94 | -119 | -98 | -84 | -93 | -87 | -71 | -23 | -11 |
| EBIT | 422 | 901 | 1.171 | 127 | 337 | 38 | 96 | 110 | 28 | -58 | 22 | 242 | 199 | 691 |
| Net financials | -278 | -239 | -15 | -19 | -21 | -9 | -10 | 1 | 5 | -3 | 0 | 3 | 6 | 19 |
| Profit before tax | 144 | 662 | 1.157 | 108 | 316 | 29 | 86 | 111 | 33 | -60 | 22 | 245 | 204 | 709 |
| Tax | 41 | 169 | 255 | 23 | 70 | 6 | 19 | 24 | 7 | -13 | 5 | 54 | 45 | 156 |
| Net profit | 103 | 493 | 902 | 86 | 246 | 23 | 66 | 87 | 26 | -47 | 18 | 191 | 159 | 553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.241 | 1.105 | 2.219 | 2.183 | 1.978 | 1.705 | 1.596 | 1.468 | 1.595 | 1.165 | 1.207 | 1.115 | 1.180 | 1.974 |
| Equity | -69 | 424 | 925 | 1.011 | 1.257 | 1.280 | 1.146 | 1.233 | 1.259 | 662 | 680 | 771 | 830 | 1.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.310 | 682 | 1.279 | 1.133 | 670 | 368 | 393 | 191 | 300 | 480 | 519 | 344 | 349 | 727 |
| Total debt | 3.310 | 682 | 1.279 | 1.133 | 670 | 368 | 393 | 191 | 300 | 480 | 519 | 344 | 349 | 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2005 | — | — |
SS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STS ODENSE HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Helge Schmidt | Management | 0 companies |
| Steffen Schmidt | Management | 0 companies |