Riskpilot← Back to searchSign inGet full accessMETAGRAIL ApS
APSActiveCVR 29213895Jyllandsvej 4A, st.Business and other management consultancy activities · NACE 7020Est. 2005— employees
Revenue 2024
DKK 141K
-76% vs 2023
EBITDA margin
100.0%
-76% vs 2023
Equity ratio
78.2%
Financial strength
Net profit 2024
DKK -2K
-100% vs 2023
| Revenue | DKK 141K | -76% |
| EBITDA | DKK 141K | -76% |
| Net profit | DKK -2K | -100% |
| Total assets | DKK 1,2M | -18% |
| Equity | DKK 900K | +0% |
| Employees | — | — |
Legal name
METAGRAIL ApS
CVR number
29213895
Legal form
Anpartsselskab
NACE code
7020 · Business and other management consultancy activities
Founded
22. december 2005
Share capital
DKK 125.000
Employees
—
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen
Company purpose
Selskabets formål er at eje kapitalandele i andre selskaber/virksomheder
Address
Jyllandsvej 4A, st.
Phone
+4570702121
Email
jens@samurain.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 58 | 198 | 49 | -7 | -10 | -7 | -7 | -8 | -7 | 423 | 578 | 141 |
| Staff expenses | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 |
| EBITDA | -6 | 57 | 197 | 48 | -9 | -11 | -8 | -9 | -9 | -8 | 423 | 578 | 141 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 57 | 197 | 48 | -9 | -11 | -8 | -9 | -9 | -8 | 423 | 578 | 141 |
| Net financials | 83 | -7 | -166 | -19 | 21 | -47 | -24 | 69 | -96 | 326 | 130 | 143 | -135 |
| Profit before tax | 70 | 50 | 31 | 29 | 12 | -58 | -32 | 60 | -105 | 317 | 552 | 721 | 6 |
| Tax | -0 | -11 | 12 | 17 | -0 | -0 | -0 | -0 | 2 | -0 | 49 | 159 | 7 |
| Net profit | 70 | 61 | 19 | 12 | 12 | -58 | -32 | 60 | -107 | 317 | 503 | 562 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 240 | 17 | 0 | 0 | 0 | 0 | 5 | 207 | 104 | 581 | 1.399 | 1.151 |
| Equity | -446 | -385 | -366 | -354 | -342 | -401 | -433 | -373 | -480 | -162 | 340 | 902 | 900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 635 | 625 | 384 | 355 | 342 | 401 | 433 | 378 | 687 | 266 | 241 | 497 | 251 |
| Total debt | 635 | 625 | 384 | 355 | 342 | 401 | 433 | 378 | 687 | 266 | 241 | 497 | 251 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122024
Equity ratio
78.2%
This company
38.2%
Market median
+105% vs market
20122024
Return on equity
-0.2%
This company
18.4%
Market median
-101% vs market
20122024
Net profit margin
-1.2%
This company
8.1%
Market median
-115% vs market
20122024
Asset turnover
0.12×
This company
1.12×
Market median
-89% vs market
20122024
Debt / equity
0.28×
This company
0.62×
Market median
+55% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
METAGRAIL ApS 
Natural North A/SBoard members of METAGRAIL ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|