| Revenue | DKK 1,6M | -40% |
| EBITDA | DKK -1,1M | -269% |
| Net profit | DKK -1,5M | -78% |
| Total assets | DKK 5M | +1% |
| Equity | DKK -7,4M | -25% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.852 | 3.383 | 3.010 | 2.561 | 3.903 | 2.654 | 1.603 |
| Staff expenses | -3.154 | -3.208 | -2.918 | -2.862 | -2.916 | -2.955 | -2.716 |
| EBITDA | -1.303 | 174 | 92 | -301 | 987 | -301 | -1.113 |
| Depreciation & amort. | -491 | -245 | 247 | 343 | 326 | -352 | -337 |
| EBIT | -1.794 | -71 | -155 | -643 | 662 | -653 | -1.450 |
| Net financials | 67 | -16 | -15 | -60 | -20 | -20 | -21 |
| Profit before tax | -1.727 | -86 | -170 | -703 | 642 | -673 | -1.470 |
| Tax | 227 | -28 | -0 | -0 | -0 | 153 | -0 |
| Net profit | -1.954 | -59 | -170 | -703 | 642 | -826 | -1.470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.660 | 7.894 | 6.069 | 6.221 | 5.337 | 4.907 | 4.953 |
| Equity | -4.826 | -4.885 | -5.055 | -5.758 | -5.116 | -5.942 | -7.412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.486 | 12.779 | 11.124 | 11.978 | 10.453 | 10.848 | 12.365 |
| Total debt | 12.486 | 12.779 | 11.124 | 11.978 | 10.453 | 10.848 | 12.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Audit | Audit | 1970 | — | — |
KE Management | Management | 1970 | — | — |
NK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1970 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Buus Jensen | Audit | 0 companies |
| Kersti Elene Pedersen | Management | 0 companies |
| Nicolaj Klinke | Management | 0 companies |
| Kim Bjørn Tholstrup | Board of Directors | 0 companies |
| Jørgen Hartmann Christensen | Board of Directors | 0 companies |
| Carsten Wendt | Board of Directors | 0 companies |
| Gøran Vilhelm Ingvarsson Huldtgren | Board of Directors | 0 companies |
| Jan Erik Ponten | Board of Directors | 0 companies |