| Revenue | DKK 2,2M | +1% |
| EBITDA | DKK 4,2M | +109% |
| Net profit | DKK 2,4M | +236% |
| Total assets | DKK 26,3M | +5% |
| Equity | DKK 8,9M | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.132 | 2.148 | 2.158 | 2.170 | 2.190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.990 | 2.012 | 2.023 | 2.031 | 4.245 |
| Depreciation & amort. | -1.128 | -1.000 | -1.000 | -1.000 | 1.120 |
| EBIT | 862 | 1.012 | 1.023 | 1.031 | 3.125 |
| Net financials | -403 | -307 | -278 | -317 | -727 |
| Profit before tax | 459 | 704 | 745 | 715 | 2.398 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 459 | 704 | 745 | 715 | 2.398 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 27.003 | 26.005 | 25.331 | 25.051 | 26.259 |
| Equity | 6.171 | 6.875 | 7.620 | 7.735 | 8.932 |
| Long-term debt | 17.809 | 17.396 | 16.972 | 16.547 | 1.289 |
| Short-term debt | 3.023 | 1.734 | 740 | 770 | 16.038 |
| Total debt | 20.832 | 19.130 | 17.711 | 17.317 | 17.327 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TK Unofficial title | Unofficial title | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 10–14.99% | 5–9.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Korsager Andersen | Unofficial title | 0 companies |
| Erling Sørensen | Board of Directors | 0 companies |