| Revenue | DKK 9K | -99% |
| EBITDA | DKK 9K | -99% |
| Net profit | DKK 276K | -58% |
| Total assets | DKK 3M | -11% |
| Equity | DKK 2,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 388 | 322 | 329 | 125 | 295 | 197 | 546 | 497 | 356 | 276 | 641 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 388 | 322 | 329 | 125 | 295 | 197 | 546 | 497 | 356 | 276 | 641 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 388 | 322 | 329 | 125 | 295 | 197 | 546 | 497 | 356 | 276 | 641 | 9 |
| Net financials | -10 | 117 | 150 | 1.999 | 164 | 1.378 | 822 | 591 | 1.289 | 740 | -105 | 208 | 347 |
| Profit before tax | -14 | 505 | 472 | 2.328 | 289 | 1.673 | 1.019 | 1.136 | 1.787 | 1.095 | 171 | 849 | 356 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 53 | 205 | 277 | 188 | 81 |
| Net profit | -14 | 505 | 472 | 2.328 | 289 | 1.673 | 1.019 | 1.136 | 1.734 | 890 | -106 | 660 | 276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.175 | 2.498 | 2.805 | 5.189 | 4.962 | 5.962 | 6.528 | 7.608 | 8.588 | 8.548 | 2.227 | 3.360 | 2.979 |
| Equity | -8.056 | -7.552 | -7.080 | -4.752 | -4.463 | -2.790 | -1.771 | -635 | 1.099 | 1.989 | 1.884 | 2.544 | 2.820 |
| Long-term debt | 8.550 | 9.833 | 9.487 | 9.609 | 9.290 | 8.333 | 8.058 | 8.143 | 7.222 | 6.426 | 0 | 0 | 0 |
| Short-term debt | 1.681 | 217 | 397 | 331 | 135 | 419 | 241 | 100 | 267 | 132 | 344 | 815 | 159 |
| Total debt | 10.232 | 10.050 | 9.885 | 9.941 | 9.425 | 8.752 | 8.299 | 8.243 | 7.489 | 6.559 | 344 | 815 | 159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|