| Revenue | DKK 0 | — |
| EBITDA | DKK -232K | +3% |
| Net profit | DKK 1,9M | -10% |
| Total assets | DKK 21,3M | +10% |
| Equity | DKK 21,1M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -8 | -9 | -1 | -1 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -53 | -58 | -56 | -87 | -88 | -113 | -108 | -109 | -114 | -116 | -124 |
| EBITDA | -8 | -8 | -61 | -66 | -65 | -88 | -89 | -118 | -114 | -115 | -165 | -238 | -232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -61 | -66 | -65 | -88 | -89 | -118 | -114 | -115 | -165 | -238 | -232 |
| Net financials | 1.213 | 265 | 535 | 301 | 249 | 457 | -721 | 1.170 | 567 | 3.266 | -2.758 | 2.314 | 2.389 |
| Profit before tax | 1.205 | 257 | 474 | 235 | 185 | 369 | -810 | 1.052 | 452 | 3.151 | -2.923 | 2.076 | 2.157 |
| Tax | 306 | 182 | 197 | 140 | 135 | 183 | -83 | 314 | 177 | 694 | -0 | -0 | 292 |
| Net profit | 899 | 75 | 277 | 95 | 50 | 185 | -727 | 738 | 275 | 2.456 | -2.923 | 2.076 | 1.865 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.646 | 17.541 | 17.926 | 17.913 | 18.019 | 18.228 | 17.388 | 17.997 | 18.199 | 22.464 | 17.429 | 19.404 | 21.261 |
| Equity | 17.455 | 17.531 | 17.808 | 17.903 | 17.953 | 18.138 | 17.308 | 17.938 | 18.102 | 20.446 | 17.408 | 19.367 | 21.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 10 | 119 | 10 | 66 | 89 | 80 | 60 | 97 | 2.018 | 20 | 37 | 151 |
| Total debt | 191 | 10 | 119 | 10 | 66 | 89 | 80 | 60 | 97 | 2.018 | 20 | 37 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Maria Callesen Møllerhøj | Management | 0 companies |