| Revenue | DKK 4M | +32% |
| EBITDA | DKK 748K | +112% |
| Net profit | DKK 523K | +150% |
| Total assets | DKK 3,2M | +15% |
| Equity | DKK 1,9M | +21% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.764 | 1.697 | 2.307 | 2.202 | 2.611 | 2.555 | 2.656 | 2.934 | 3.686 | 3.734 | 3.133 | 3.037 | 4.024 |
| Staff expenses | -1.619 | -1.699 | -1.864 | -1.955 | -2.088 | -2.267 | -2.350 | -2.393 | -3.149 | -3.156 | -2.725 | -2.684 | -3.276 |
| EBITDA | 145 | -3 | 442 | 247 | 523 | 288 | 306 | 541 | 537 | 579 | 407 | 353 | 748 |
| Depreciation & amort. | -46 | -53 | -52 | -54 | -39 | -39 | -34 | -28 | -47 | -61 | -69 | -70 | -61 |
| EBIT | 100 | -56 | 390 | 193 | 484 | 249 | 272 | 513 | 491 | 518 | 339 | 283 | 687 |
| Net financials | -150 | -149 | -126 | -77 | -64 | -43 | -44 | -38 | -22 | -13 | -16 | -14 | -15 |
| Profit before tax | -50 | -204 | 265 | 117 | 420 | 206 | 228 | 474 | 468 | 505 | 323 | 269 | 672 |
| Tax | -11 | -22 | 61 | 26 | 93 | 46 | 51 | 105 | 104 | 111 | 71 | 60 | 149 |
| Net profit | -39 | -182 | 203 | 91 | 327 | 160 | 177 | 369 | 364 | 394 | 251 | 209 | 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.112 | 2.640 | 2.480 | 2.218 | 2.100 | 1.839 | 2.176 | 2.362 | 3.501 | 3.040 | 2.496 | 2.782 | 3.186 |
| Equity | -292 | -474 | -271 | -180 | 147 | 306 | 484 | 853 | 1.217 | 1.411 | 1.362 | 1.571 | 1.894 |
| Long-term debt | 156 | 458 | 440 | 440 | 440 | 440 | 440 | 440 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.249 | 2.657 | 2.751 | 2.398 | 1.953 | 1.532 | 1.692 | 1.510 | 2.284 | 1.625 | 1.133 | 1.211 | 1.292 |
| Total debt | 3.404 | 3.115 | 2.751 | 2.398 | 1.953 | 1.532 | 1.692 | 1.510 | 2.284 | 1.625 | 1.133 | 1.211 | 1.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GILLING HOLDING VEJEN ApS | Company | 50.0% | 50.0% | 2005 |
POUL VICTOR SUNESEN HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Viktor Sunesen | Chief Executive Officer | 0 companies |
| Kurt Gilling | Chief Executive Officer | 0 companies |