| Revenue | DKK -11K | +13% |
| EBITDA | DKK -11K | -13% |
| Net profit | DKK -182K | -3068% |
| Total assets | DKK 173K | -51% |
| Equity | DKK 168K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 63 | -41 | -55 | -45 | -38 | -29 | -19 | -7 | -8 | -10 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 63 | -41 | -55 | -45 | -38 | -29 | -19 | -7 | -8 | -10 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 63 | -41 | -55 | -45 | -38 | -29 | -19 | -7 | -8 | -10 | -9 | -11 |
| Net financials | 41 | 22 | 30 | 11 | -4 | 21 | -18 | -38 | -10 | 2 | 13 | 16 | -171 |
| Profit before tax | 45 | 86 | -11 | -44 | -49 | -18 | -47 | -57 | -18 | -5 | 3 | 6 | -182 |
| Tax | 11 | 23 | 1 | -0 | -0 | -10 | 10 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | 62 | -12 | -44 | -49 | -8 | -57 | -57 | -18 | -5 | 3 | 6 | -182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 684 | 730 | 601 | 536 | 488 | 482 | 425 | 368 | 350 | 345 | 348 | 354 | 173 |
| Equity | 676 | 690 | 578 | 534 | 485 | 477 | 420 | 363 | 345 | 340 | 343 | 349 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 40 | 23 | 2 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 |
| Total debt | 8 | 40 | 23 | 2 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|