| Revenue | DKK -137K | +3604% |
| EBITDA | DKK -137K | -1633% |
| Net profit | DKK -139K | -1264% |
| Total assets | DKK 82K | +115% |
| Equity | DKK -959K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 111 | -25 | -5 | -27 | -196 | -137 | -4 | -137 |
| Staff expenses | -19 | -23 | -6 | -4 | -0 | -1 | -71 | -4 | -0 |
| EBITDA | 38 | 88 | -77 | -10 | -27 | -197 | -207 | -8 | -137 |
| Depreciation & amort. | -27 | -57 | -57 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 31 | -134 | -10 | -27 | -197 | -207 | -8 | -137 |
| Net financials | -14 | -9 | -4 | -4 | -1 | -0 | -2 | -2 | -2 |
| Profit before tax | -3 | 22 | -138 | -14 | -28 | -197 | -209 | -10 | -139 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 22 | -138 | -14 | -28 | -197 | -209 | -10 | -139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 256 | 118 | 115 | 156 | 99 | 69 | 38 | 82 |
| Equity | -247 | -225 | -363 | -376 | -404 | -601 | -810 | -820 | -959 |
| Long-term debt | 401 | 401 | 401 | 401 | 401 | 401 | 401 | 401 | 401 |
| Short-term debt | 187 | 79 | 79 | 89 | 158 | 299 | 478 | 457 | 639 |
| Total debt | 588 | 481 | 481 | 491 | 560 | 700 | 879 | 858 | 1.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2022 | — | — |
OC Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lindy Janie Andersen | Management | 0 companies |
| Ole Collstrup | Audit | 0 companies |