| Revenue | DKK 2M | -6% |
| EBITDA | DKK 863K | +55% |
| Net profit | DKK 816K | +68% |
| Total assets | DKK 5,8M | -1% |
| Equity | DKK 5,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 1.125 | 2.151 | 2.015 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -403 | -1.595 | -1.151 |
| EBITDA | -1.356 | 201 | 187 | 240 | 789 | 789 | 1.182 | 1.488 | 1.488 | 1.187 | -12 | 722 | 556 | 863 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 |
| EBIT | -1.356 | 201 | 187 | 240 | 789 | 789 | 1.182 | 1.488 | 1.488 | 1.187 | -12 | 722 | 556 | 830 |
| Net financials | -60 | 209 | 195 | 200 | 747 | 767 | 1.179 | 1.497 | 1.496 | 1.197 | 996 | 1.496 | 66 | 189 |
| Profit before tax | -1.289 | 200 | 188 | 191 | 736 | 756 | 1.165 | 1.485 | 1.484 | 1.185 | 984 | 2.218 | 623 | 1.019 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -158 | 137 | 203 |
| Net profit | -1.289 | 200 | 188 | 191 | 736 | 756 | 1.165 | 1.485 | 1.484 | 1.185 | 984 | 2.376 | 486 | 816 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 77 | 137 | 2.540 | 2.540 | 2.540 | 2.692 | 4.060 | 4.044 | 3.729 | 3.512 | 5.304 | 5.794 | 5.751 |
| Equity | -28 | 72 | 132 | 223 | 858 | 1.614 | 2.675 | 4.054 | 4.038 | 3.723 | 3.507 | 4.903 | 5.271 | 5.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 29 | 5 | 5 | 2.317 | 1.682 | 926 | 17 | 6 | 6 | 6 | 6 | 400 | 523 | 354 |
| Total debt | 29 | 5 | 5 | 2.317 | 1.682 | 926 | 17 | 6 | 6 | 6 | 6 | 400 | 523 | 359 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|