| Revenue | DKK 10,7M | +1% |
| EBITDA | DKK 2,7M | -4% |
| Net profit | DKK 2M | -13% |
| Total assets | DKK 18,2M | +22% |
| Equity | DKK 4,9M | -9% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.461 | 8.783 | 11.481 | 10.609 | 10.663 |
| Staff expenses | -6.364 | -7.941 | -9.305 | -7.822 | -7.976 |
| EBITDA | 1.097 | 842 | 2.177 | 2.788 | 2.687 |
| Depreciation & amort. | -84 | -80 | -136 | -89 | -150 |
| EBIT | 1.012 | 762 | 2.041 | 2.698 | 2.537 |
| Net financials | 15 | 603 | -28 | 195 | 29 |
| Profit before tax | 1.027 | 1.365 | 2.013 | 2.893 | 2.566 |
| Tax | 214 | 163 | 426 | 562 | 544 |
| Net profit | 813 | 1.203 | 1.587 | 2.331 | 2.022 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.500 | 14.210 | 20.448 | 14.957 | 18.174 |
| Equity | 3.219 | 3.422 | 4.509 | 5.340 | 4.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.275 | 10.771 | 14.689 | 7.117 | 11.312 |
| Total debt | 6.275 | 10.771 | 14.689 | 7.117 | 11.312 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2005 |
| Former (1) | ||
RK Audit | Audit | 2005 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Kjeldsen | Audit | 0 companies |
| Peter Axel Kristensen | Management | 0 companies |