| Revenue | DKK -12K | +89% |
| EBITDA | DKK -12K | -89% |
| Net profit | DKK 248K | +0% |
| Total assets | DKK 574K | +57% |
| Equity | DKK 566K | +62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -10 | -4 | -5 | -1 | -4 | -4 | -4 | 0 | 0 | -6 | -7 | -6 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -10 | -4 | -5 | -1 | -4 | -4 | -4 | -4 | -5 | -6 | -7 | -6 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -10 | -4 | -5 | -1 | -4 | -4 | -4 | -4 | -5 | -6 | -7 | -6 | -12 |
| Net financials | -17 | 38 | 153 | -174 | -7 | 713 | -52 | -17 | 131 | -44 | -213 | 122 | 256 | 260 |
| Profit before tax | -20 | 28 | 149 | -178 | -8 | 708 | -57 | -22 | 127 | -49 | -218 | 115 | 249 | 248 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20 | 28 | 149 | -178 | -8 | 708 | -57 | -22 | 127 | -49 | -218 | 115 | 249 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 199 | 391 | 259 | 262 | 986 | 424 | 406 | 498 | 304 | 24 | 148 | 365 | 574 |
| Equity | -254 | -269 | -120 | -298 | -307 | 402 | 252 | 230 | 357 | 261 | -15 | 100 | 350 | 566 |
| Long-term debt | 0 | 0 | 0 | 552 | 563 | 575 | 129 | 131 | 134 | 36 | 37 | 0 | 0 | 0 |
| Short-term debt | 369 | 468 | 511 | 5 | 5 | 9 | 43 | 44 | 7 | 7 | 3 | 47 | 15 | 8 |
| Total debt | 369 | 468 | 511 | 557 | 568 | 584 | 172 | 175 | 141 | 43 | 39 | 47 | 15 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |