| Revenue | DKK 9,3M | +2% |
| EBITDA | DKK 5,9M | +48% |
| Net profit | DKK 4,6M | +52% |
| Total assets | DKK 10,4M | -34% |
| Equity | DKK 8,7M | +22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.533 | — | 7.678 | 8.224 | 9.280 | 7.299 | 9.149 | 9.315 |
| Staff expenses | -2.978 | -0 | -4.507 | -5.289 | -5.814 | -5.839 | -5.141 | -3.395 |
| EBITDA | 1.554 | — | 3.171 | 2.935 | 3.466 | 1.459 | 4.009 | 5.919 |
| Depreciation & amort. | 89 | -0 | -86 | -92 | -94 | -72 | -48 | -20 |
| EBIT | 1.465 | — | 3.086 | 2.843 | 3.371 | 1.387 | 3.960 | 5.899 |
| Net financials | -56 | 0 | -36 | -69 | -93 | -122 | -114 | -28 |
| Profit before tax | 1.410 | — | 3.050 | 2.773 | 3.278 | 1.265 | 3.846 | 5.871 |
| Tax | 359 | -0 | 760 | 664 | 766 | 295 | 846 | 1.300 |
| Net profit | 1.051 | — | 2.290 | 2.109 | 2.512 | 970 | 3.000 | 4.572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.806 | 8.693 | 13.069 | 14.109 | 13.788 | 11.223 | 15.598 | 10.352 |
| Equity | 1.617 | 2.613 | 3.903 | 3.712 | 4.124 | 4.094 | 7.094 | 8.666 |
| Long-term debt | 0 | 0 | 0 | 112 | 90 | 67 | 66 | 0 |
| Short-term debt | 4.189 | 6.080 | 9.166 | 10.285 | 9.572 | 7.061 | 8.438 | 1.686 |
| Total debt | 4.189 | 6.080 | 9.166 | 10.397 | 9.662 | 7.129 | 8.504 | 1.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JCL A/S | Company | 100.0% | 100.0% | 2011 |
KLAUS CHRISTIANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Stoltt Christiansen | Management | 0 companies |
| Claus Bruun Rasmussen | Board of Directors | 0 companies |
| Claus Skals Søgaard | Board of Directors | 0 companies |
| Carsten Krogholt Hansen | Chairman | 0 companies |
| Jytte Christiansen Wessel | Board of Directors | 0 companies |
| Lars Andersson | Board of Directors | 0 companies |