| Revenue | DKK 240K | -17% |
| EBITDA | DKK 165K | -21% |
| Net profit | DKK 59K | -44% |
| Total assets | DKK 959K | +109% |
| Equity | DKK -993K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 708 | 484 | 862 | 323 | 436 | -159 | 176 | 47 | 172 | 38 | 90 | 158 | 290 | 240 |
| Staff expenses | -620 | -1.261 | -1.411 | -749 | -462 | -346 | -62 | -74 | -78 | -83 | -69 | -79 | -81 | -76 |
| EBITDA | 88 | -777 | -549 | -426 | -26 | -505 | 114 | -27 | 94 | -46 | 21 | 78 | 209 | 165 |
| Depreciation & amort. | 50 | -121 | -130 | -128 | -109 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -899 | -679 | -554 | -135 | -505 | 114 | -27 | 94 | -46 | 21 | 78 | 209 | 165 |
| Net financials | -37 | -106 | -112 | -149 | -56 | -79 | -73 | -75 | -76 | -77 | -75 | -120 | -104 | -106 |
| Profit before tax | 1 | -1.005 | -791 | -703 | -191 | -584 | 41 | -102 | 18 | -123 | -54 | -42 | 105 | 59 |
| Tax | 9 | -252 | 179 | 107 | -15 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -753 | -970 | -811 | -176 | -583 | 41 | -102 | 18 | -123 | -54 | -42 | 105 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 1.905 | 1.846 | 1.385 | 1.733 | 702 | 861 | 569 | 571 | 709 | 709 | 481 | 459 | 959 |
| Equity | -261 | -1.013 | -1.983 | -2.794 | -174 | -757 | -716 | -954 | -936 | -1.059 | -1.113 | -1.155 | -1.052 | -993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.191 | 2.918 | 3.830 | 4.163 | 1.906 | 1.459 | 1.577 | 1.523 | 1.507 | 1.768 | 1.822 | 1.637 | 1.510 | 1.952 |
| Total debt | 1.191 | 2.918 | 3.830 | 4.163 | 1.906 | 1.459 | 1.577 | 1.523 | 1.507 | 1.768 | 1.822 | 1.637 | 1.510 | 1.952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PREBEN STENGER HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Stenger | Management | 0 companies |