| Revenue | DKK -24K | +3% |
| EBITDA | DKK -24K | -3% |
| Net profit | DKK 1,7M | -56% |
| Total assets | DKK 6,8M | -32% |
| Equity | DKK 6M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -12 | -77 | -24 | -22 | -16 | -19 | -19 | -19 | -21 | -23 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -11 | -77 | -24 | -22 | -16 | -19 | -19 | -19 | -21 | -23 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -11 | -77 | -24 | -22 | -16 | -19 | -19 | -19 | -21 | -23 | -24 |
| Net financials | 1.306 | 3.378 | 2.634 | 2.873 | 2.661 | 1.195 | 2.698 | 1.230 | 1.669 | 3.365 | 633 | 4.023 | 1.769 |
| Profit before tax | 1.297 | 3.367 | 2.623 | 2.796 | 2.636 | 1.173 | 2.682 | 1.212 | 1.650 | 3.345 | 612 | 4.000 | 1.745 |
| Tax | 16 | 43 | 32 | -13 | -8 | 10 | 1 | 2 | -4 | -4 | -5 | -5 | -5 |
| Net profit | 1.281 | 3.324 | 2.591 | 2.809 | 2.644 | 1.163 | 2.681 | 1.210 | 1.654 | 3.350 | 617 | 4.005 | 1.750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.866 | 9.216 | 8.446 | 9.964 | 7.849 | 8.301 | 9.572 | 7.239 | 8.262 | 10.947 | 6.109 | 9.948 | 6.762 |
| Equity | 5.620 | 7.943 | 8.224 | 8.034 | 7.077 | 6.441 | 9.121 | 7.031 | 8.086 | 9.935 | 6.052 | 9.165 | 6.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.246 | 1.060 | 62 | 1.824 | 718 | 1.860 | 450 | 208 | 176 | 1.011 | 57 | 783 | 737 |
| Total debt | 1.246 | 1.060 | 62 | 1.824 | 718 | 1.860 | 450 | 208 | 176 | 1.011 | 57 | 783 | 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2005 | — | — |
EH Management | Management | 2005 | — | — |
SB Management | Management | 2005 | — | — |
SE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUNI ApS | Company | 33.3% | 33.3% | 2015 |
LONEC ApS | Company | 33.3% | 33.3% | 2015 |
BØEGH HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
ADVICE NETVÆRK A/S | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Juni | Management | 0 companies |
| Emil Hjordt Jensen | Management | 0 companies |
| Sune Bøegh | Management | 0 companies |
| Simon Engelhardt | Management | 0 companies |