| Revenue | DKK 58,1M | +10% |
| EBITDA | DKK 11,1M | -17% |
| Net profit | DKK 31,2M | -44% |
| Total assets | DKK 204M | -15% |
| Equity | DKK 180,3M | -18% |
| Employees | 47 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39.408 | 51.723 | 0 | 53.009 | 58.123 |
| Staff expenses | -18.716 | -26.917 | -0 | -26.780 | -27.885 |
| EBITDA | 9.634 | 12.160 | 13.836 | 13.424 | 11.090 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.634 | 12.160 | 13.836 | 13.424 | 11.090 |
| Net financials | 38.036 | 12.022 | 6.976 | 46.935 | 24.969 |
| Profit before tax | 47.671 | 24.182 | 20.812 | 60.358 | 36.059 |
| Tax | 4.164 | 4.531 | 4.868 | 5.060 | 4.831 |
| Net profit | 43.506 | 19.651 | 15.944 | 55.298 | 31.228 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 215.815 | 208.987 | 198.431 | 238.885 | 204.025 |
| Equity | 198.168 | 187.818 | 183.762 | 219.060 | 180.288 |
| Long-term debt | 1.619 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.549 | 19.679 | 13.184 | 18.310 | 21.978 |
| Total debt | 16.168 | 19.679 | 13.184 | 18.310 | 21.978 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2019 |
| Former (6) | ||
SM Management | Management | 2005 – 2014 |
KB Management | Management | 2011 – 2014 |
EL Management | Management | 2011 – 2018 |
ML Management | Management | 2018 – 2019 |
AB Management | Management | 2014 – 2018 |
JM Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (13) | ||
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2007 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Midtgaard | Management | 0 companies |
| Kurt Binder Jensen | Management | 0 companies |
| Erik Laursen | Management | 0 companies |
| Michael Lindegaard | Management | 0 companies |
| Jan Aaboe Jørgensen | Management | 0 companies |
| Anne Brown Pade | Management | 0 companies |
| José Maria Nevot Murillo | Management | 0 companies |
| Jane Petersen | Board of Directors | 0 companies |
| Martin Stephan Welna | Board of Directors | 0 companies |
| Jose Maria Murillo Nevot | Chairman | 0 companies |
| Gunnar Robert Tobias Lindquist | Chairman | 0 companies |
| Charlotte Brøste | Board of Directors | 0 companies |
| Aage Jacob Krog | Board of Directors | 0 companies |
| Ingrid Sara Petersson Punkki | Board of Directors | 0 companies |
| Patrik Christian Bengt Von Sydow | Board of Directors | 0 companies |
| Rafael Peña Guinaliu | Chairman | 0 companies |
| Henrik Teiwik | Board of Directors | 0 companies |
| Juan Jose Picapeo Campillo | Board of Directors | 0 companies |
| Torben Bjerre-Madsen | Chairman | 0 companies |
| Stefan Rinaldo | Board of Directors | 0 companies |
| Tormod Gunleiksrud | Chairman | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |
| Henrik Bonnerup | Board of Directors | 0 companies |