| Revenue | DKK -17K | +13% |
| EBITDA | DKK -27K | -6% |
| Net profit | DKK 165K | -82% |
| Total assets | DKK 8,5M | -1% |
| Equity | DKK 8,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 809 | -8 | -3 | -4 | -17 | -15 | -16 | -13 | -14 | -15 | -15 | -14 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 809 | -8 | -3 | -4 | -17 | -15 | -16 | -13 | -14 | -15 | -15 | -14 | -25 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 809 | -8 | -3 | -4 | -17 | -15 | -16 | -13 | -14 | -15 | -15 | -14 | -25 | -27 |
| Net financials | 122 | -38 | 1.229 | 514 | -291 | 1.062 | 656 | 227 | 2.213 | 905 | 669 | 508 | 1.274 | 353 |
| Profit before tax | 931 | -46 | 1.226 | 509 | -308 | 1.047 | 639 | 215 | 2.199 | 890 | 654 | 494 | 1.259 | 336 |
| Tax | 52 | 87 | 172 | 138 | -14 | 155 | 198 | 20 | 449 | 199 | 141 | 179 | 346 | 161 |
| Net profit | 879 | -133 | 1.054 | 371 | -294 | 892 | 442 | 195 | 1.750 | 690 | 513 | 316 | 904 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.486 | 3.478 | 4.213 | 4.641 | 3.800 | 4.734 | 5.221 | 5.065 | 7.180 | 7.711 | 7.762 | 7.884 | 8.621 | 8.528 |
| Equity | 3.001 | 2.772 | 3.727 | 3.999 | 3.604 | 4.393 | 4.729 | 4.816 | 6.455 | 7.033 | 7.431 | 7.629 | 8.161 | 8.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 471 | 175 | 81 | 111 | 275 | 124 |
| Short-term debt | 485 | 706 | 485 | 642 | 196 | 341 | 492 | 250 | 254 | 503 | 250 | 144 | 185 | 212 |
| Total debt | 485 | 706 | 485 | 642 | 196 | 341 | 492 | 250 | 725 | 678 | 330 | 255 | 460 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Rindom | Audit | 0 companies |