| Revenue | DKK -10K | -82% |
| EBITDA | DKK -10K | +82% |
| Net profit | DKK 864K | -80% |
| Total assets | DKK 43,5M | -1% |
| Equity | DKK 41,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 33 | 82 | 128 | -53 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | 0 | 0 | -0 | -10 | -11 | -10 | -12 | -46 | -20 | -19 | -53 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 |
| EBIT | -2 | -3 | 0 | 0 | -0 | -10 | -11 | -10 | -12 | -46 | -20 | -19 | -102 | -59 |
| Net financials | 52 | 52 | 98 | 22 | 15 | 4.100 | 4.600 | 4.847 | 4.220 | 6.485 | 12.715 | 5.603 | 5.291 | 923 |
| Profit before tax | 50 | 49 | 98 | 22 | 15 | 4.091 | 4.590 | 4.836 | 4.208 | 6.432 | 12.635 | 5.584 | 5.188 | 864 |
| Tax | -0 | 12 | 24 | 5 | 3 | 26 | 9 | 29 | 29 | 52 | 36 | 117 | 961 | -0 |
| Net profit | 50 | 36 | 74 | 17 | 12 | 4.065 | 4.580 | 4.807 | 4.179 | 6.380 | 12.599 | 5.467 | 4.228 | 864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.218 | 1.251 | 1.414 | 1.402 | 1.625 | 6.588 | 11.292 | 16.063 | 19.631 | 26.473 | 40.730 | 44.460 | 43.775 | 43.522 |
| Equity | 1.217 | 1.197 | 1.222 | 1.190 | 1.152 | 5.216 | 9.745 | 14.500 | 18.625 | 24.949 | 37.492 | 37.859 | 40.487 | 41.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 55 | 192 | 212 | 473 | 1.372 | 1.547 | 1.564 | 1.006 | 1.524 | 3.238 | 6.601 | 3.288 | 2.232 |
| Total debt | 1 | 55 | 192 | 212 | 473 | 1.372 | 1.547 | 1.564 | 1.006 | 1.524 | 3.238 | 6.601 | 3.288 | 2.232 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|