| Revenue | DKK 710K | +10% |
| EBITDA | DKK 174K | +50% |
| Net profit | DKK 133K | +60% |
| Total assets | DKK 551K | -21% |
| Equity | DKK 496K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | 140 | 0 | 0 | 0 | 91 | 120 | 742 | 1.034 | 648 | 710 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -62 | -200 | -570 | -531 | -536 |
| EBITDA | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 46 | -32 | 549 | 462 | 116 | 174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 46 | -32 | 549 | 462 | 116 | 174 |
| Net financials | -9 | -2 | -2 | -1.053 | 117 | -4 | -4 | -4 | -8 | -8 | -16 | -6 | -1 |
| Profit before tax | -9 | -2 | -2 | -916 | 117 | -4 | -4 | 43 | -40 | 542 | 446 | 111 | 173 |
| Tax | -9 | -1 | 4 | 31 | -1 | -1 | -1 | 10 | -8 | 121 | 102 | 27 | 40 |
| Net profit | 1 | -2 | -6 | -947 | 118 | -3 | -3 | 33 | -32 | 421 | 345 | 83 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.185 | 1.126 | 1.121 | 217 | 310 | 31 | 31 | 114 | 126 | 612 | 727 | 697 | 551 |
| Equity | 709 | 708 | 701 | -245 | -127 | -130 | -133 | -100 | -132 | 289 | 519 | 485 | 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 102 | 27 | 0 |
| Short-term debt | 476 | 418 | 420 | 463 | 437 | 160 | 164 | 214 | 258 | 228 | 106 | 185 | 55 |
| Total debt | 476 | 418 | 420 | 463 | 437 | 160 | 164 | 214 | 258 | 323 | 208 | 212 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|