| Revenue | DKK 6,2M | -46% |
| EBITDA | DKK 115K | -95% |
| Net profit | DKK 162K | -92% |
| Total assets | DKK 1,8M | -67% |
| Equity | DKK 1M | +0% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.678 | 3.224 | 3.145 | — | 2.370 | 2.519 | 3.964 | 4.289 | 3.896 | 3.942 | 7.547 | 4.278 | 11.413 | 6.191 |
| Staff expenses | -2.996 | -3.273 | -3.153 | -2.798 | -2.564 | -2.910 | -4.356 | -4.271 | -3.807 | -3.934 | -7.353 | -6.775 | -8.917 | -6.076 |
| EBITDA | 683 | -50 | -8 | 88 | -195 | -391 | -392 | 18 | 88 | 9 | 194 | -2.497 | 2.495 | 115 |
| Depreciation & amort. | 8 | 3 | 5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 674 | -53 | -13 | 83 | -199 | -391 | -392 | 18 | 88 | 9 | 194 | -2.497 | 2.495 | 115 |
| Net financials | -0 | -2 | -1 | -1 | -3 | -4 | 93 | -14 | -18 | -19 | -23 | 1 | 9 | 13 |
| Profit before tax | 674 | -55 | -14 | 82 | -202 | -395 | -299 | 4 | 70 | -11 | 171 | -2.496 | 2.505 | 128 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 61 | -531 | 569 | -34 |
| Net profit | 674 | -55 | -14 | 82 | -202 | -395 | -299 | 4 | 70 | -23 | 110 | -1.966 | 1.936 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.691 | 2.219 | 1.813 | 3.299 | 2.572 | 2.664 | 3.626 | 3.223 | 3.862 | 1.914 | 5.014 | 3.351 | 5.550 | 1.838 |
| Equity | 882 | 827 | 812 | 894 | 692 | 1.197 | 898 | 902 | 972 | 950 | 1.060 | -906 | 1.030 | 1.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 205 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.809 | 1.393 | 1.001 | 2.405 | 1.880 | 1.466 | 2.728 | 2.189 | 2.685 | 964 | 3.954 | 4.257 | 4.521 | 807 |
| Total debt | 2.809 | 1.393 | 1.001 | 2.405 | 1.880 | 1.466 | 2.728 | 2.321 | 2.890 | 964 | 3.954 | 4.257 | 4.521 | 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2022 | — | — |
AP Management | Management | 2024 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2022 | — | — | |
OD | Board of Directors | 2014 | — | — |
| Board of Directors | 2007 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROJECT ZERO-FONDEN | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Seeberg | Management | 0 companies |
| Allan Pilgaard-Jensen | Management | 0 companies |
| Peter Rathje | Chief Executive Officer | 0 companies |
| Hans Kirk | Board of Directors | 0 companies |
| Asger Romme Andersen | Deputy Chairman | 0 companies |
| Ole Damm | Board of Directors | 0 companies |
| Ebbe Seligmann | Board of Directors | 0 companies |
| Jens Gaarde Gad | Chairman | 0 companies |
| Jan Arvid Mortensen | Board of Directors | 0 companies |
| Lars Blædel Riemann | Chairman | 0 companies |
| Peter Johan Mads Clausen | Chairman | 0 companies |
| Søren Skov Jakobsen | Board of Directors | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |
| Morten Vestergaard | Board of Directors | 0 companies |
| Frank Grønhøj Larsson | Board of Directors | 0 companies |
| Conny Stjernholm Jensen | Board of Directors | 0 companies |
| Hans Erik Kristoffersen | Board of Directors | 0 companies |
| Frode Sørensen | Deputy Chairman | 0 companies |
| Susanne Lehmann Pagh | Board of Directors | 0 companies |
| Inge Olsen | Board of Directors | 0 companies |
| Bendt Thomas Olesen | Board of Directors | 0 companies |
| Allan Hermanni | Board of Directors | 0 companies |
| Kjeld Stærk | Board of Directors | 0 companies |
| Peter Erik Hansen | Board of Directors | 0 companies |
| Hans Lehmann | Chairman | 0 companies |
| Asger Gramkow | Board of Directors | 0 companies |
| Lars Tveen | Board of Directors | 0 companies |
| Christian Udby Olesen | Board of Directors | 0 companies |
| Per Munk Jensen | Board of Directors | 0 companies |
| Aase Nyegaard | Deputy Chairman | 0 companies |
| Per Egebæk Have | Board of Directors | 0 companies |
| Jørgen Mads Clausen | Board of Directors | 0 companies |
| Charles Nielsen | Board of Directors | 0 companies |