| Revenue | DKK -149K | +1460% |
| EBITDA | DKK -149K | -47% |
| Net profit | DKK 755K | -31% |
| Total assets | DKK 6,6M | +10% |
| Equity | DKK 6,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -7 | -5 | -6 | -7 | -7 | -8 | -8 | 24 | 34 | -9 | -10 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -7 | -5 | -6 | -7 | -7 | -15 | -36 | 1 | 34 | -9 | -101 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -1 | -0 | -0 | -52 |
| EBIT | -5 | -5 | -7 | -5 | -6 | -7 | -7 | -15 | -36 | -9 | 33 | -9 | -101 | -201 |
| Net financials | 138 | 382 | -0 | 247 | 298 | 502 | -2 | 306 | 549 | 194 | 826 | 2.166 | 1.220 | 1.038 |
| Profit before tax | 133 | 377 | -7 | 242 | 292 | 495 | -9 | 292 | 513 | 185 | 837 | 2.067 | 1.119 | 744 |
| Tax | -4 | 0 | 0 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 26 | -11 |
| Net profit | 138 | 376 | -7 | 227 | 292 | 495 | -9 | 292 | 513 | 185 | 837 | 2.056 | 1.093 | 755 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 617 | 604 | 771 | 1.015 | 1.461 | 1.403 | 1.631 | 2.091 | 2.218 | 3.000 | 4.955 | 5.959 | 6.580 |
| Equity | 277 | 605 | 549 | 727 | 969 | 1.413 | 1.353 | 1.592 | 2.051 | 2.181 | 2.962 | 4.904 | 5.879 | 6.512 |
| Long-term debt | 12 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 12 | 55 | 44 | 45 | 48 | 50 | 40 | 40 | 37 | 39 | 52 | 80 | 68 |
| Total debt | 75 | 12 | 55 | 44 | 45 | 48 | 50 | 40 | 40 | 37 | 39 | 52 | 80 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|