| Revenue | DKK 48K | -50% |
| EBITDA | DKK -307K | +45% |
| Net profit | DKK -296K | -133% |
| Total assets | DKK 7M | -5% |
| Equity | DKK 6,7M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 134 | 110 | 37 | 319 | 70 | 96 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -1 | -0 | -14 | -634 | -658 | -355 |
| EBITDA | 348 | -344 | 135 | 159 | -249 | -160 | 301 | 130 | 109 | 37 | 306 | -564 | -562 | -307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 348 | -344 | 135 | 159 | -249 | -160 | 301 | 130 | 109 | 37 | 306 | -564 | -562 | -307 |
| Net financials | 380 | -218 | 415 | 348 | -156 | 147 | 257 | 933 | 571 | 1.386 | -580 | 1.365 | 1.480 | 83 |
| Profit before tax | 370 | -232 | 404 | 337 | -168 | 133 | 243 | 1.064 | 680 | 1.422 | -274 | 801 | 918 | -225 |
| Tax | 3 | 17 | 15 | 40 | 15 | 61 | -0 | 59 | 68 | 269 | -115 | 13 | 28 | 71 |
| Net profit | 367 | -249 | 389 | 296 | -183 | 71 | 243 | 1.005 | 612 | 1.154 | -159 | 788 | 889 | -296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.806 | 2.514 | 2.904 | 3.194 | 2.892 | 2.973 | 3.122 | 4.093 | 4.615 | 5.924 | 5.744 | 6.869 | 7.411 | 7.047 |
| Equity | 2.788 | 2.491 | 2.831 | 3.078 | 2.845 | 2.866 | 3.058 | 4.010 | 4.568 | 5.666 | 5.451 | 6.182 | 7.013 | 6.656 |
| Long-term debt | 0 | 13 | 11 | 27 | 10 | 49 | 0 | 32 | 31 | 231 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 11 | 62 | 88 | 36 | 59 | 65 | 51 | 16 | 27 | 294 | 687 | 398 | 391 |
| Total debt | 17 | 23 | 73 | 115 | 46 | 107 | 65 | 83 | 47 | 258 | 294 | 687 | 398 | 391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|