| Revenue | DKK -13K | -100% |
| EBITDA | DKK -345K | -117% |
| Net profit | DKK 1,4M | -63% |
| Total assets | DKK 5,8M | -59% |
| Equity | DKK 5,6M | -23% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 9.197 | 11.173 | 12.252 | 5.725 | -13 |
| Staff expenses | -7.761 | -7.782 | -6.586 | -3.700 | -0 |
| EBITDA | 1.436 | 3.364 | 5.666 | 2.024 | -345 |
| Depreciation & amort. | -125 | -198 | -157 | -74 | -0 |
| EBIT | 1.311 | 3.166 | 5.509 | 1.950 | -345 |
| Net financials | 328 | 371 | 551 | 2.337 | 1.721 |
| Profit before tax | 1.639 | 3.537 | 6.059 | 4.287 | 1.375 |
| Tax | 369 | 782 | 1.335 | 581 | 13 |
| Net profit | 1.270 | 2.754 | 4.724 | 3.706 | 1.362 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 9.961 | 12.151 | 15.969 | 14.047 | 5.811 |
| Equity | 3.093 | 5.847 | 7.572 | 7.278 | 5.640 |
| Long-term debt | 0 | 113 | 0 | 0 | 0 |
| Short-term debt | 6.868 | 6.069 | 8.275 | 6.703 | 171 |
| Total debt | 6.868 | 6.181 | 8.275 | 6.703 | 171 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CJ Management | Management | 2010 – 2015 |
JM Management | Management | 2005 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2014 – 2023 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2015 – 2023 | |
| Chairman | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jørgensen | Management | 0 companies |
| Jan Milvertz | Management | 0 companies |
| Jan Thanning | Board of Directors | 0 companies |
| Bo Bramsen | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Lorenz Johannes Thorndahl Jørgensen | Board of Directors | 0 companies |
| Morten Dalgaard | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |