| Revenue | DKK 1,3M | -29% |
| EBITDA | DKK 39K | -94% |
| Net profit | DKK 13K | -97% |
| Total assets | DKK 2M | -20% |
| Equity | DKK 1,4M | -17% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.251 | 803 | 1.033 | 1.113 | 1.689 | 1.629 | 1.414 | 1.274 | 1.602 | 2.348 | 1.979 | 1.791 | 1.884 | 1.329 |
| Staff expenses | -823 | -907 | -815 | -845 | -1.077 | -1.102 | -1.078 | -1.221 | -971 | -1.176 | -1.201 | -1.264 | -1.264 | -1.290 |
| EBITDA | 427 | -104 | 218 | 269 | 612 | 527 | 336 | 295 | 631 | 1.172 | 778 | 527 | 620 | 39 |
| Depreciation & amort. | -140 | -140 | -140 | -140 | -105 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 287 | -244 | 78 | 129 | 507 | 527 | 336 | 295 | 631 | 1.172 | 778 | 527 | 620 | 39 |
| Net financials | -164 | -174 | -158 | -181 | -142 | -91 | -58 | -30 | -85 | -11 | -15 | -5 | -14 | -18 |
| Profit before tax | 123 | -418 | -80 | -52 | 365 | 436 | 278 | 265 | 546 | 1.161 | 763 | 521 | 606 | 21 |
| Tax | 33 | -102 | -13 | -14 | 105 | 112 | 6 | 89 | 121 | 256 | 178 | 117 | 138 | 8 |
| Net profit | 90 | -316 | -67 | -38 | 260 | 324 | 272 | 176 | 425 | 905 | 584 | 404 | 468 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.907 | 1.850 | 1.623 | 1.080 | 1.271 | 1.153 | 1.254 | 1.134 | 1.784 | 3.250 | 3.312 | 2.755 | 2.494 | 1.997 |
| Equity | -244 | -560 | -627 | -665 | -406 | -82 | 190 | 366 | 791 | 1.696 | 1.580 | 1.485 | 1.653 | 1.366 |
| Long-term debt | 283 | 285 | 0 | 446 | 290 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.869 | 2.126 | 2.250 | 1.300 | 1.387 | 1.110 | 1.064 | 767 | 992 | 1.554 | 1.724 | 1.262 | 831 | 620 |
| Total debt | 2.151 | 2.410 | 2.250 | 1.746 | 1.677 | 1.234 | 1.064 | 767 | 992 | 1.554 | 1.724 | 1.262 | 831 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRUUN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Bruun | Management | 0 companies |