| Revenue | DKK -23K | +198% |
| EBITDA | DKK -23K | -198% |
| Net profit | DKK -11K | -125% |
| Total assets | DKK 620K | -10% |
| Equity | DKK 612K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | 0 | — | — | — | — | — | — | -5 | -11 | -6 | -5 | -8 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | 4 | -4 | -4 | -2 | -3 | -3 | -5 | -5 | -11 | -6 | -5 | -8 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | 4 | -4 | -4 | -2 | -3 | -3 | -5 | -5 | -11 | -6 | -5 | -8 | -22 |
| Net financials | 41 | -35 | 30 | 11 | -3 | 49 | 28 | 25 | 16 | 128 | -89 | 309 | 64 | 12 |
| Profit before tax | -4 | -14 | 25 | 7 | -5 | 46 | 25 | 20 | 11 | 117 | -95 | 304 | 56 | -11 |
| Tax | 9 | -4 | 6 | 2 | -0 | 9 | 6 | 4 | 2 | 26 | -15 | -0 | 12 | -0 |
| Net profit | -13 | -10 | 19 | 5 | -5 | 37 | 20 | 15 | 9 | 92 | -80 | 304 | 44 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.107 | 1.114 | 1.135 | 1.099 | 993 | 935 | 849 | 756 | 844 | 957 | 787 | 708 | 688 | 620 |
| Equity | 1.063 | 1.073 | 1.092 | 1.098 | 993 | 928 | 845 | 754 | 663 | 644 | 451 | 698 | 684 | 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | -41 | 42 | 2 | 0 | 6 | 4 | 1 | 181 | 286 | 335 | 10 | 4 | 8 |
| Total debt | 44 | -41 | 42 | 2 | 0 | 6 | 4 | 1 | 181 | 313 | 335 | 10 | 4 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|