| Revenue | — | — |
| EBITDA | DKK 1,5M | -22% |
| Net profit | DKK 1,6M | -17% |
| Total assets | DKK 14,5M | +3% |
| Equity | DKK 13,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 297 | -410 | -721 | -1.047 | -743 | 909 | — | — | -236 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | -406 | 717 | 1.043 | 738 | 905 | 1.013 | 1.490 | -236 | 1.981 | 2.768 | 890 | 1.879 | 1.470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 293 | -406 | 717 | 1.043 | 738 | 905 | 1.013 | 1.490 | -236 | 1.981 | 2.768 | 890 | 1.879 | 1.470 |
| Net financials | 29 | -35 | 18 | 15 | 14 | 45 | 1.086 | 1.569 | 1.129 | 2.051 | 2.848 | 1.003 | 2.000 | 1.666 |
| Profit before tax | 322 | -441 | 735 | 1.058 | 753 | 950 | 1.081 | 1.564 | 894 | 1.952 | 2.780 | 966 | 1.964 | 1.660 |
| Tax | 2 | -12 | 4 | 3 | 4 | 11 | 14 | 15 | -0 | -8 | 3 | 16 | 18 | 41 |
| Net profit | 320 | -429 | 731 | 1.055 | 748 | 939 | 1.067 | 1.549 | 894 | 1.959 | 2.777 | 951 | 1.946 | 1.620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.653 | 2.615 | 3.310 | 4.274 | 4.848 | 5.947 | 6.905 | 8.486 | 9.057 | 9.403 | 11.750 | 12.009 | 13.993 | 14.453 |
| Equity | 2.274 | 2.606 | 3.241 | 4.198 | 4.846 | 5.684 | 6.647 | 8.090 | 6.462 | 8.421 | 10.985 | 11.721 | 13.449 | 13.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | -8 | 69 | 77 | 2 | 264 | 257 | 395 | 2.595 | 982 | 765 | 288 | 543 | 506 |
| Total debt | 379 | -8 | 69 | 77 | 2 | 264 | 257 | 395 | 2.595 | 982 | 765 | 288 | 543 | 506 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|