| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | +34% |
| Net profit | DKK 296K | -48% |
| Total assets | DKK 6,6M | +1% |
| Equity | DKK 6,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -59 | -49 | 1.127 | -22 | -21 | -19 | 0 | -16 | -27 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -14 | -0 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -131 | -73 | -49 | 1.100 | -22 | -21 | -19 | -21 | -16 | -27 | -31 | -29 | -19 |
| Depreciation & amort. | 142 | 147 | 102 | 38 | 5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -151 | -277 | -175 | -87 | 1.095 | -27 | -21 | -19 | -21 | -16 | -27 | -31 | -29 | -19 |
| Net financials | 373 | 1.545 | 642 | 240 | -1.052 | 121 | -172 | 329 | 158 | 225 | -808 | 461 | 642 | 402 |
| Profit before tax | 223 | 1.268 | 467 | 153 | 43 | 94 | -194 | 310 | 137 | 209 | -835 | 430 | 612 | 383 |
| Tax | -0 | -23 | 39 | -0 | 70 | 21 | -42 | 68 | 30 | 46 | -0 | -0 | 45 | 80 |
| Net profit | 223 | 1.290 | 429 | 153 | -27 | 73 | -151 | 242 | 107 | 163 | -835 | 430 | 566 | 296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.057 | 10.188 | 8.967 | 8.869 | 8.009 | 7.708 | 7.279 | 7.283 | 7.144 | 7.079 | 5.956 | 6.143 | 6.494 | 6.583 |
| Equity | 6.723 | 7.814 | 8.042 | 7.921 | 7.895 | 7.667 | 7.266 | 7.258 | 7.114 | 7.027 | 5.942 | 6.123 | 6.439 | 6.485 |
| Long-term debt | 2.151 | 653 | 639 | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 1.721 | 285 | 322 | 105 | 40 | 13 | 25 | 30 | 52 | 14 | 20 | 55 | 98 |
| Total debt | 2.333 | 2.374 | 924 | 947 | 105 | 40 | 13 | 25 | 30 | 52 | 14 | 20 | 55 | 98 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Fuglsang Johnsen | Board of Directors | 0 companies |
| Inge Marie Jensen | Chairman | 0 companies |
| Merete Revsbech Paulsen | Board of Directors | 0 companies |
| Niels Christian Revsbech Jensen | Board of Directors | 0 companies |